| Revenue | DKK 2,7M | +12% |
| EBITDA | DKK 6,7M | +43% |
| Net profit | DKK 3,3M | +154% |
| Total assets | DKK 78,1M | +5% |
| Equity | DKK 9,7M | +51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 923 | 986 | 730 | 1.281 | 1.746 | 1.979 | 1.856 | 2.605 | 2.271 | 2.103 | 1.777 | 2.404 | 2.699 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 756 | 923 | 986 | 730 | 1.281 | 961 | 1.540 | 4.981 | 7.354 | 4.822 | 10.131 | -14.549 | 4.699 | 6.715 |
| Depreciation & amort. | -0 | -0 | -0 | -305 | -312 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 756 | 923 | 986 | 425 | 969 | 961 | 1.540 | 4.981 | 7.354 | 4.822 | 10.131 | -14.549 | 4.699 | 6.715 |
| Net financials | 989 | -440 | -461 | -226 | -254 | -1.895 | 667 | -472 | -861 | -1.148 | -915 | -2.124 | -3.045 | -2.299 |
| Profit before tax | 3.545 | 484 | 525 | 199 | 715 | 41.871 | 4.975 | 4.509 | 6.493 | 3.674 | 9.216 | -16.673 | 1.654 | 4.200 |
| Tax | 486 | 116 | 295 | 96 | 219 | 8.531 | 1.050 | 1.121 | 606 | 808 | 2.021 | -3.668 | 364 | 924 |
| Net profit | 3.060 | 367 | 230 | 103 | 496 | 33.339 | 3.925 | 3.388 | 5.886 | 2.865 | 7.195 | -13.005 | 1.290 | 3.276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.566 | 27.942 | 28.175 | 7.985 | 8.276 | 50.649 | 72.906 | 59.827 | 64.407 | 70.818 | 71.621 | 71.583 | 74.387 | 78.135 |
| Equity | 5.011 | 5.379 | 5.608 | -10.695 | -10.200 | 23.139 | 27.064 | 10.452 | 13.838 | 10.945 | 18.141 | 5.135 | 6.425 | 9.702 |
| Long-term debt | 18.421 | 18.300 | 18.224 | 17.856 | 17.561 | 17.493 | 35.417 | 35.150 | 39.165 | 45.232 | 37.417 | 37.781 | 37.409 | 36.582 |
| Short-term debt | 47 | 68 | -151 | 606 | 727 | 1.456 | 1.220 | 4.344 | 1.120 | 2.880 | 3.455 | 19.597 | 20.923 | 21.284 |
| Total debt | 18.467 | 18.368 | 18.074 | 18.462 | 18.289 | 18.949 | 36.637 | 39.494 | 40.286 | 48.112 | 40.872 | 57.378 | 58.332 | 57.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2021 | — | — |
TM Founder | Founder | 1990 | — | — |
BK Management | Management | 2005 | — | — |
KE Founder | Founder | 1990 | — | — |
JL Founder | Founder | 1990 | — | — |
JG Founder | Founder | 1990 | — | — |
CR Management | Management | 2021 | — | — |
LF Management | Management | 2018 | — | — |
RP | Audit | 1990 | — | — |
DK Management | Management | 2004 | — | — |
GR Management | Management | 2018 | — | — |
MJ Founder | Founder | 1990 | — | — |
ER Management | Management | 2021 | — | — |
JH Founder | Founder | 1990 | — | — |
ME Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN CAPITAL A/S | Company | 100.0% | 100.0% | 2018 |
IMMOBIL DANMARK A/S | Company | 100.0% | 100.0% | 2009 |
NYVANGSGAARD A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bonde Greis | Management | 0 companies |
| Tommy Mann Hinsch | Founder | 0 companies |
| Bo Kjærgaard Jensen | Management | 0 companies |
| Kaj Erik Kjærgaard Jensen | Founder | 0 companies |
| Joacim Lars Bruus-Jensen | Founder | 0 companies |
| Jørgen Gram Risløv | Founder | 0 companies |
| Christian Rossing Lønberg | Management | 0 companies |
| Lars Falster | Management | 0 companies |
| Reg.revisor Peter Bloch | Audit | 0 companies |
| Dan Kjærgaard Jensen | Management | 0 companies |
| Gitte Rie Midtgaard | Management | 0 companies |
| Mogens Jensen | Founder | 0 companies |
| Egil Rindorf | Management | 0 companies |
| Jan Højland Knudsen | Founder | 0 companies |
| Mona Elisabeth Jensen | Management | 0 companies |