| Revenue | DKK -233K | +3% |
| EBITDA | DKK -524K | -2% |
| Net profit | DKK -281K | -242% |
| Total assets | DKK 15,2M | -5% |
| Equity | DKK 14,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | -717 | -1.027 | -2.566 | 3.073 | 10.203 | — | -234 | -447 | -244 | -227 | -227 | -233 |
| Staff expenses | -0 | -0 | -0 | -0 | -169 | -310 | -329 | -321 | -299 | -268 | -290 | -289 | -291 |
| EBITDA | 1.166 | 720 | 1.027 | 2.565 | 2.876 | 9.707 | -335 | -556 | -746 | -512 | -517 | -516 | -524 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -52 | -48 | -91 | -92 | -83 | -81 | -84 | -98 |
| EBIT | 1.166 | 720 | 1.027 | 2.565 | 2.876 | 9.655 | -383 | -647 | -838 | -595 | -598 | -600 | -622 |
| Net financials | 1.169 | 3 | 1 | -36 | 286 | 161 | -649 | 1.147 | 4.078 | 793 | -895 | 511 | 338 |
| Profit before tax | 1.171 | 722 | 1.028 | 2.529 | 3.162 | 9.816 | -1.032 | 500 | 3.240 | 198 | -1.493 | -89 | -284 |
| Tax | 2 | 2 | 1 | -6 | 22 | -57 | -0 | 20 | 11 | -1 | -1 | -7 | -3 |
| Net profit | 1.170 | 721 | 1.026 | 2.535 | 3.140 | 9.873 | -1.032 | 480 | 3.229 | 199 | -1.492 | -82 | -281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.237 | 4.958 | 6.038 | 8.468 | 13.808 | 24.332 | 22.423 | 19.593 | 18.965 | 19.294 | 16.236 | 16.008 | 15.160 |
| Equity | 4.225 | 4.946 | 5.973 | 8.458 | 13.795 | 23.564 | 21.533 | 17.013 | 16.741 | 16.827 | 15.221 | 15.021 | 14.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 305 | 257 | 219 | 161 | 113 | 65 | 17 | 0 |
| Short-term debt | 12 | 12 | 66 | 10 | 13 | 463 | 634 | 2.344 | 2.039 | 2.332 | 932 | 961 | 537 |
| Total debt | 12 | 12 | 66 | 10 | 13 | 768 | 891 | 2.563 | 2.200 | 2.445 | 996 | 978 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgen Thomsen | Audit | 0 companies |