| Revenue | DKK 0 | — |
| EBITDA | DKK -67K | -58% |
| Net profit | DKK -61K | -41% |
| Total assets | DKK 35K | +36% |
| Equity | DKK -211K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.349 | 945 | 1.197 | 2.115 | 1.389 | 26 | -22 | -15 | -15 | -99 | -74 | -42 | 0 |
| Staff expenses | -982 | -1.041 | -1.184 | -916 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 366 | -96 | 13 | 1.179 | 1.391 | 26 | -22 | -15 | -15 | -99 | -74 | -42 | -67 |
| Depreciation & amort. | 95 | 8 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 272 | -104 | 11 | 1.179 | 1.391 | 26 | -22 | -15 | -15 | -99 | -74 | -42 | -67 |
| Net financials | -40 | -29 | -41 | -41 | -13 | -3 | -7 | -2 | 0 | -1 | -0 | -1 | -8 |
| Profit before tax | 232 | -133 | -30 | 1.138 | 1.378 | 23 | -29 | -17 | -14 | -99 | -74 | -43 | -76 |
| Tax | 60 | -29 | -4 | 265 | 303 | 6 | -0 | -0 | -0 | -22 | -0 | -0 | -15 |
| Net profit | 172 | -105 | -26 | 873 | 1.075 | 17 | -29 | -17 | -14 | -77 | -74 | -43 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.913 | 1.734 | 4.616 | 5.181 | 431 | 347 | 209 | 78 | 52 | 45 | 33 | 26 | 35 |
| Equity | 1.021 | 916 | 890 | 1.763 | 88 | 105 | 76 | 59 | 44 | -33 | -107 | -150 | -211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 892 | 818 | 3.725 | 3.418 | 343 | 242 | 133 | 20 | 8 | 78 | 140 | 177 | 247 |
| Total debt | 892 | 818 | 3.725 | 3.418 | 343 | 242 | 133 | 20 | 8 | 78 | 140 | 177 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 1990 | — | — |
CW Management | Management | 1990 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HT Founder | Founder | 1990 | — | — |
FT Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAMAHEMA Holding ApS | Company | 100.0% | 100.0% | 2015 |
C.J. HOLDING A/S | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Lyster-Poulsen | Founder | 0 companies |
| Conni Wulff | Management | 0 companies |
| Henrik Wieland Andersen | Chief Executive Officer | 0 companies |
| Finn Jørn Overby Mikkelsen | Chief Executive Officer | 0 companies |
| Henning Thygesen Wulff | Founder | 0 companies |
| Flemming Thygesen Wulff | Founder | 0 companies |
| Magne Simonsen Wulff | Board of Directors | 0 companies |
| Erling Secher | Board of Directors | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Nicolaj Alex Johansen | Board of Directors | 0 companies |
| Arne Mørch Jakobsen | Chairman | 0 companies |
| Johnny Børge Hansen | Chairman | 0 companies |
| Malene Vibe Markussen | Board of Directors | 0 companies |
| Henrik Beuchert Nymark | Board of Directors | 0 companies |
| Michael Nørgaard Jensen | Board of Directors | 0 companies |
| Mikael Brandt | Board of Directors | 0 companies |