| Revenue | DKK -9K | +7% |
| EBITDA | DKK -9K | -7% |
| Net profit | DKK -153K | +85% |
| Total assets | DKK 6,8M | -2% |
| Equity | DKK 3,6M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -11 | -62 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -62 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -62 | -9 | -9 |
| Net financials | 439 | 673 | 895 | -1.032 | -144 |
| Profit before tax | 431 | 661 | 833 | -1.041 | -153 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 431 | 661 | 833 | -1.041 | -153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.928 | 7.357 | 8.077 | 6.979 | 6.817 |
| Equity | 3.274 | 3.935 | 4.768 | 3.727 | 3.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.654 | 3.422 | 3.308 | 3.252 | 3.243 |
| Total debt | 3.654 | 3.422 | 3.308 | 3.252 | 3.243 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Founder | Founder | 1990 |
FE Management | Management | 1990 |
| Former (1) | ||
MB Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1990 | |
| Former (5) | ||
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 1990 – 2002 | |
| Board of Directors | 1990 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2002 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Buus | Management | 0 companies |
| Henrik Calum | Founder | 0 companies |
| Frands Ellersgaard | Management | 0 companies |
| Jørgen Boel Almberg | Board of Directors | 0 companies |
| Børge Nielsen | Board of Directors | 0 companies |
| Jens Ellersgaard | Board of Directors | 0 companies |
| Jens Michael Vester Jørgensen | Board of Directors | 0 companies |
| Flemming Rohde | Board of Directors | 0 companies |
| Jens Højmose Kristensen | Board of Directors | 0 companies |