| Revenue | DKK 2,4M | -13% |
| EBITDA | DKK 624K | -40% |
| Net profit | DKK 476K | -41% |
| Total assets | DKK 3,9M | +1% |
| Equity | DKK 676K | -33% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 578 | 210 | 662 | 1.538 | 2.397 | 2.391 | 2.456 | 2.294 | 1.163 | 1.705 | 2.971 | 2.768 | 2.402 |
| Staff expenses | -0 | -0 | -0 | -489 | -880 | -1.294 | -1.515 | -1.552 | -2.083 | -966 | -1.211 | -1.693 | -1.730 | -1.778 |
| EBITDA | -112 | -58 | -9 | 173 | 659 | 1.102 | 876 | 904 | 211 | 197 | 494 | 1.278 | 1.038 | 624 |
| Depreciation & amort. | -0 | -0 | -0 | -35 | -35 | -35 | -35 | -35 | -39 | -39 | -40 | -7 | -7 | -7 |
| EBIT | -112 | -58 | -9 | 138 | 624 | 1.067 | 841 | 869 | 172 | 158 | 454 | 1.271 | 1.031 | 617 |
| Net financials | -12 | -3 | -0 | -0 | 0 | -3 | -12 | -29 | -43 | -12 | -13 | -10 | 1 | -6 |
| Profit before tax | -124 | -61 | -9 | 137 | 624 | 1.064 | 829 | 840 | 129 | 145 | 441 | 1.261 | 1.031 | 612 |
| Tax | 6 | 27 | -47 | 31 | 144 | 198 | 218 | 190 | 33 | 32 | 66 | 295 | 227 | 136 |
| Net profit | -130 | -87 | 38 | 106 | 480 | 866 | 610 | 650 | 96 | 113 | 375 | 966 | 804 | 476 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 441 | 430 | 725 | 1.626 | 2.749 | 3.132 | 1.653 | 1.183 | 901 | 1.818 | 3.090 | 3.897 | 3.940 |
| Equity | 95 | 8 | 46 | 152 | 631 | 1.497 | 328 | 978 | 389 | 371 | 599 | 1.166 | 1.004 | 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 352 | 349 | 518 | 951 | 1.251 | 2.776 | 650 | 777 | 522 | 1.219 | 1.925 | 2.893 | 3.264 |
| Total debt | 252 | 352 | 349 | 518 | 951 | 1.251 | 2.776 | 650 | 777 | 522 | 1.219 | 1.925 | 2.893 | 3.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Management | Management | 2012 | — | — |
TB | Audit | 1990 | — | — |
FN Management | Management | 1990 | — | — |
PR Management | Management | 1990 | — | — |
JL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JT HOLDING INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ullersted | Management | 0 companies |
| Thomas Boelt Barslund | Audit | 0 companies |
| Flemming Nielsen | Management | 0 companies |
| Peter Reimesch Koefoed | Management | 0 companies |
| Jesper Laursen | Management | 0 companies |