| Revenue | DKK 65K | +191% |
| EBITDA | DKK -10K | +92% |
| Net profit | DKK -14K | +96% |
| Total assets | DKK 6K | -82% |
| Equity | DKK -54K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | 333 | 607 | 388 | 188 | 334 | 287 | 355 | 457 | 281 | 674 | 521 | 22 | 65 |
| Staff expenses | -485 | -456 | -433 | -352 | -255 | -413 | -365 | -353 | -272 | -275 | -281 | -274 | -145 | -36 |
| EBITDA | -292 | -156 | 175 | 36 | -67 | -79 | -78 | 2 | 185 | 6 | 393 | 246 | -122 | -10 |
| Depreciation & amort. | -0 | -0 | -44 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -292 | -156 | 131 | 23 | -67 | -79 | -78 | 2 | 185 | 6 | 393 | 246 | -122 | -10 |
| Net financials | -20 | -27 | -27 | -15 | -5 | -5 | -6 | -6 | -6 | -4 | -6 | -7 | -5 | -3 |
| Profit before tax | -311 | -183 | 104 | 8 | -72 | -83 | -83 | -4 | 180 | 1 | 387 | 239 | -127 | -14 |
| Tax | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -183 | 183 | -0 |
| Net profit | -311 | -183 | 104 | 7 | -72 | -83 | -83 | -4 | 180 | 1 | 387 | 421 | -310 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 318 | 455 | 406 | 363 | 376 | 410 | 369 | 424 | 443 | 374 | 424 | 33 | 6 |
| Equity | — | -587 | -484 | -477 | -549 | -633 | -716 | -720 | -540 | -539 | -152 | 269 | -40 | -54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 833 | 1.022 | 938 | 883 | 913 | 1.009 | 1.126 | 1.089 | 964 | 982 | 526 | 154 | 74 | 60 |
| Total debt | 833 | 1.022 | 938 | 883 | 913 | 1.009 | 1.126 | 1.089 | 964 | 982 | 526 | 154 | 74 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB | Audit | 1990 | — | — |
PS | Audit | 1990 | — | — |
PR Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Boelt Barslund | Audit | 0 companies |
| Per Sleimann Petersen | Audit | 0 companies |
| Peter Reimesch Koefoed | Management | 0 companies |