| Revenue | DKK 0 | — |
| EBITDA | DKK -29K | -106% |
| Net profit | DKK -21K | -105% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK 1,3M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 7.259 | 5.850 | 4.649 | 1.427 | 0 |
| Staff expenses | -2.757 | -2.804 | -2.748 | -603 | -0 |
| EBITDA | 439 | 974 | 196 | 463 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 439 | 974 | 196 | 463 | -29 |
| Net financials | -159 | 17 | 84 | 31 | 5 |
| Profit before tax | 2.200 | 991 | 280 | 494 | -24 |
| Tax | 556 | 242 | 66 | 109 | -3 |
| Net profit | 1.644 | 748 | 215 | 386 | -21 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 14.163 | 11.199 | 8.840 | 1.408 | 1.363 |
| Equity | 8.812 | 9.560 | 7.375 | 1.360 | 1.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.352 | 1.639 | 1.465 | 48 | 24 |
| Total debt | 5.352 | 1.639 | 1.465 | 48 | 24 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SS Management | Management | 1990 – 1990 |
KE Unofficial title | Unofficial title | 2017 – 2018 |
HH Management | Management | 1990 – 2017 |
KG Unofficial title | Unofficial title | 2017 – 2017 |
JH Management | Management | 1990 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1990 – 2017 | |
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1990 – 1999 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1999 – 2017 | |
| Board of Directors | 1990 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Klaus Elkjær Rasmussen | Unofficial title | 0 companies |
| Henrik Hedegaard | Management | 0 companies |
| Kaj Gyris Høj | Unofficial title | 0 companies |
| Jytte Holmen | Management | 0 companies |
| Jens-Jørgen Hedegaard | Board of Directors | 0 companies |
| Jens Jørgen Skytte | Board of Directors | 0 companies |
| Hans Holmen | Board of Directors | 0 companies |
| Elisabeth Hedegaard | Board of Directors | 0 companies |
| Steen Christiansen | Board of Directors | 0 companies |
| Jena Magda Hedegaard | Board of Directors | 0 companies |
| Carsten Eriksen | Board of Directors | 0 companies |