| Revenue | DKK 16K | -31% |
| EBITDA | DKK 16K | -27% |
| Net profit | DKK 6K | -75% |
| Total assets | DKK 305K | -13% |
| Equity | DKK 287K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 502 | 334 | 166 | 41 | 102 | 5 | -27 | 652 | 385 | 533 | 345 | 728 | 24 | 16 |
| Staff expenses | -0 | -0 | -102 | -2 | -36 | -0 | -0 | -1 | -0 | -0 | -70 | -0 | -1 | -0 |
| EBITDA | 94 | -72 | 64 | 43 | 66 | 5 | -27 | 40 | 158 | 169 | 3 | 346 | 22 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | -72 | 64 | 43 | 66 | 5 | -27 | 40 | 158 | 169 | 3 | 346 | 22 | 16 |
| Net financials | -5 | -2 | -1 | -0 | 0 | -4 | -2 | -5 | -1 | -0 | -1 | 0 | 0 | -5 |
| Profit before tax | 89 | -74 | 63 | 43 | 66 | 1 | -30 | 34 | 158 | 169 | 2 | 346 | 22 | 11 |
| Tax | -0 | -0 | 1 | 9 | 15 | 0 | -6 | 8 | 35 | -0 | 1 | -0 | -0 | 5 |
| Net profit | 89 | -74 | 62 | 34 | 51 | 1 | -23 | 27 | 123 | 169 | 2 | 346 | 22 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 137 | 401 | 264 | 328 | 444 | 442 | 495 | 475 | 507 | 552 | 849 | 353 | 305 |
| Equity | -74 | -148 | -86 | -53 | -2 | -1 | -25 | -25 | 140 | 140 | 309 | 655 | 261 | 287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 74 | 0 |
| Short-term debt | 352 | 286 | 488 | 316 | 330 | 446 | 467 | 449 | 335 | 367 | 243 | 194 | 17 | 18 |
| Total debt | 352 | 286 | 488 | 316 | 330 | 446 | 467 | 520 | 335 | 367 | 243 | 194 | 91 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP | Audit | 1990 | — | — |
SI Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Poulsen Nørgaard | Audit | 0 companies |
| Susan Irene Hansen | Founder | 0 companies |