| Revenue | DKK 3,1M | +20% |
| EBITDA | DKK 228K | +18% |
| Net profit | DKK 62K | -36% |
| Total assets | DKK 6,3M | +6% |
| Equity | DKK 2,3M | +3% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.644 | 14.541 | 15.241 | 15.129 | 14.637 | 14.508 | 2.072 | 2.023 | 2.221 | 2.216 | 1.940 | 2.599 | 3.123 |
| Staff expenses | -1.844 | -1.679 | -1.723 | -1.727 | -2.021 | -1.940 | -1.974 | -1.924 | -1.902 | -1.901 | -1.979 | -2.406 | -2.895 |
| EBITDA | 181 | 9 | -49 | 107 | -113 | -90 | 98 | 99 | 106 | 235 | -39 | 193 | 228 |
| Depreciation & amort. | -278 | -189 | -122 | -70 | -84 | -85 | -74 | -78 | -82 | -64 | -124 | -161 | -218 |
| EBIT | -97 | -181 | -171 | 38 | -197 | -175 | 24 | 21 | 24 | 171 | -163 | 32 | 10 |
| Net financials | 81 | 46 | 41 | 49 | 45 | 48 | 53 | 46 | 78 | 56 | 63 | 65 | 52 |
| Profit before tax | -15 | -132 | -127 | 88 | -150 | -126 | 76 | 67 | 315 | 228 | -100 | 97 | 62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -132 | -127 | 88 | -150 | -126 | 76 | 67 | 315 | 228 | -100 | 97 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.392 | 3.559 | 3.909 | 4.026 | 3.981 | 3.670 | 3.866 | 3.719 | 4.117 | 5.220 | 6.250 | 5.973 | 6.346 |
| Equity | 2.973 | 1.843 | 1.716 | 1.804 | 1.654 | 1.527 | 1.604 | 1.670 | 1.985 | 2.213 | 2.112 | 2.212 | 2.274 |
| Long-term debt | 0 | -340 | 448 | 432 | 408 | 387 | 367 | 413 | 454 | 132 | 1.561 | 1.544 | 1.687 |
| Short-term debt | 1.419 | 1.716 | 1.745 | 1.791 | 1.920 | 1.755 | 1.896 | 1.636 | 1.678 | 2.875 | 2.577 | 2.217 | 2.384 |
| Total debt | 1.419 | 1.716 | 2.193 | 2.223 | 2.327 | 2.143 | 2.263 | 2.049 | 2.132 | 3.007 | 4.138 | 3.761 | 4.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy | Deputy | 2000 | — | — |
JM Unofficial title | Unofficial title | 2007 | — | — |
NK Unofficial title | Unofficial title | 1869 | — | — |
TO Deputy | Deputy | 2012 | — | — |
RB Deputy | Deputy | 1869 | — | — |
KV Unofficial title | Unofficial title | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1869 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1869 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1869 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 1869 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1869 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Preben Koefoed Nielsen | Deputy | 0 companies |
| Jimmie Michael Rasmussen | Unofficial title | 0 companies |
| Niels Korsgaard Knudsen | Unofficial title | 0 companies |
| Tom Ole Jensen | Deputy | 0 companies |
| Ruth Baumann | Deputy | 0 companies |
| Kenneth Vanman Offersen | Unofficial title | 0 companies |
| John Jalsbo | Chairman | 0 companies |
| Kurt Lohse Petersen | Board of Directors | 0 companies |
| Charlotte Hausted Bernsdorf Lawaetz | Board of Directors | 0 companies |
| Karsten Schneider Eliasen | Board of Directors | 0 companies |
| Vagn Dyrby | Board of Directors | 0 companies |
| Ivan Christensen | Board of Directors | 0 companies |
| Marlene Skjødt Jensen | Board of Directors | 0 companies |
| Ole Søren Gammelby | Board of Directors | 0 companies |
| Søren Søborg Mosbæk | Chairman | 0 companies |
| Ingolf Makne Nielsen | Board of Directors | 0 companies |
| Nicolai Stegmann | Deputy Chairman | 0 companies |
| Jens Grue Werth | Board of Directors | 0 companies |
| Niels Tanghus | Board of Directors | 0 companies |
| Per Sigmund Joensen | Board of Directors | 0 companies |
| Kate Lund Jensen | Board of Directors | 0 companies |
| Erik Tage Nielsen | Deputy Chairman | 0 companies |
| Vibeke Munk | Board of Directors | 0 companies |
| Henning Meincke | Deputy Chairman | 0 companies |
| Ulla Birgitte Falk Wagn | Board of Directors | 0 companies |
| Charlotte Fredsgaard | Board of Directors | 0 companies |
| Søren Holmegaard Sørensen | Board of Directors | 0 companies |
| Birgitte Kofoed Hendriksen | Chairman | 0 companies |
| Gitte Bøg Mortensen | Board of Directors | 0 companies |
| Peter Børge Madsen | Chairman | 0 companies |
| Johnni Damgaard Christensen | Board of Directors | 0 companies |
| Ane Lisbeth Myrup Jensen | Board of Directors | 0 companies |
| Ditte Bang | Board of Directors | 0 companies |
| Arne Thostrup | Board of Directors | 0 companies |
| Torben Hjulskov | Chairman | 0 companies |
| Per Thim Eriksen | Board of Directors | 0 companies |
| Inge Beate Jensen | Board of Directors | 0 companies |
| Claus Olesen | Board of Directors | 0 companies |
| Hans Fredsgaard | Board of Directors | 0 companies |