| Revenue | DKK 5,6M | +14% |
| EBITDA | DKK 106K | +162% |
| Net profit | DKK 58K | +136% |
| Total assets | DKK 2,3M | +12% |
| Equity | DKK 809K | +8% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 6.156 | 6.840 | 6.084 | 4.916 | 5.620 |
| Staff expenses | -6.244 | -6.437 | -5.882 | -5.086 | -5.514 |
| EBITDA | -88 | 402 | 201 | -170 | 106 |
| Depreciation & amort. | 15 | 21 | -26 | -19 | -18 |
| EBIT | -102 | 381 | 175 | -189 | 88 |
| Net financials | -3 | -8 | 2 | 1 | -2 |
| Profit before tax | -105 | 373 | 178 | -188 | 86 |
| Tax | -4 | 109 | 55 | -29 | 28 |
| Net profit | -102 | 265 | 123 | -159 | 58 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.628 | 2.896 | 2.555 | 2.087 | 2.329 |
| Equity | 873 | 1.138 | 1.010 | 752 | 809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.740 | 1.759 | 1.545 | 1.335 | 1.519 |
| Total debt | 1.740 | 1.759 | 1.545 | 1.335 | 1.519 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1990 – 1991 | |
VC Management | Management | 1990 – 1991 |
HB Chief Executive Officer | Chief Executive Officer | 2009 – 2020 |
MB Management | Management | 1990 – 2009 |
HR Audit | Audit | 1990 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 1990 – 2012 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 1991 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 1990 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Henrik Bernt Clausen | Chief Executive Officer | 0 companies |
| Mogens Bernt Clausen | Management | 0 companies |
| Hundige Revision I/S | Audit | 0 companies |
| Charlotte Haug | Board of Directors | 0 companies |
| Carsten Bernt Clausen | Board of Directors | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Rolf Øjvind Fogh Larsen | Chairman | 0 companies |
| Henning Frands Larsen | Board of Directors | 0 companies |
| Hanne Clausen | Board of Directors | 0 companies |