| Revenue | DKK -42K | -102% |
| EBITDA | DKK -42K | -102% |
| Net profit | DKK 7M | +39% |
| Total assets | DKK 14,2M | +24% |
| Equity | DKK 11,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 44 | 51 | 84 | 173 | 167 | 147 | 116 | -20 | 2.263 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | 44 | 51 | 84 | 173 | 167 | 147 | 116 | -20 | 2.263 | -42 |
| Depreciation & amort. | -75 | -75 | -75 | -75 | -75 | -75 | -75 | -24 | -24 | -18 | -0 |
| EBIT | -131 | -31 | -25 | 9 | 98 | 92 | 72 | 92 | -44 | 2.245 | -42 |
| Net financials | 749 | 528 | 1.151 | 1.159 | 1.574 | 2.174 | 2.810 | 2.903 | 1.779 | 2.969 | 7.054 |
| Profit before tax | 618 | 497 | 1.127 | 1.167 | 1.672 | 2.267 | 2.882 | 2.995 | 1.735 | 5.213 | 7.012 |
| Tax | -13 | 8 | 18 | 15 | 32 | 33 | 28 | 18 | -9 | 172 | -8 |
| Net profit | 631 | 489 | 1.109 | 1.152 | 1.640 | 2.234 | 2.854 | 2.977 | 1.744 | 5.041 | 7.020 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.644 | 7.514 | 8.039 | 8.763 | 8.617 | 7.909 | 7.969 | 10.421 | 8.643 | 11.455 | 14.175 |
| Equity | 7.481 | 7.370 | 7.879 | 8.030 | 7.670 | 7.501 | 7.501 | 7.772 | 8.016 | 10.408 | 11.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 |
| Short-term debt | 163 | 142 | 158 | 730 | 945 | 406 | 466 | 2.626 | 621 | 1.046 | 2.745 |
| Total debt | 163 | 142 | 158 | 730 | 945 | 406 | 466 | 2.646 | 621 | 1.046 | 2.745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
SA Management | Management | 2001 | — | — |
DR Management | Management | 1990 | — | — |
KT Management | Management | 2001 | — | — |
TN Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KG AF 10/6 2004 HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
SA AF 10/6 2004 HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Steffen Andersen | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Kim Tveden Gundesen | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |
| Finn Hole Moritzen | Board of Directors | 0 companies |
| Henning Knudgaard Jensen | Board of Directors | 0 companies |