| Revenue | DKK 388K | +47% |
| EBITDA | DKK 23K | +223% |
| Net profit | DKK 22K | +193% |
| Total assets | DKK 658K | +13% |
| Equity | DKK 447K | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 572 | 541 | 438 | 264 | 388 |
| Staff expenses | -347 | -524 | -433 | -283 | -365 |
| EBITDA | 225 | 17 | 5 | -19 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 225 | 17 | 5 | -19 | 23 |
| Net financials | -2 | -3 | -8 | -5 | -1 |
| Profit before tax | 224 | 14 | -4 | -24 | 22 |
| Tax | 49 | 3 | -0 | -0 | -0 |
| Net profit | 174 | 11 | -4 | -24 | 22 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 762 | 736 | 701 | 581 | 658 |
| Equity | 446 | 460 | 449 | 425 | 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 276 | 252 | 155 | 211 |
| Total debt | 315 | 276 | 252 | 155 | 211 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IL Management | Management | 1990 |
| Former (2) | ||
AM | Audit | 1990 – 1990 |
DR Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 1990 – 2004 | |
| Board of Directors | 2004 – 2008 | |
| Chairman | 1990 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Ingrid Lund Magnussen Helner | Management | 0 companies |
| Lars Helner | Board of Directors | 0 companies |
| Ejgil Helner | Board of Directors | 0 companies |
| Ingrid Katrine Esmann Helner | Board of Directors | 0 companies |
| Anders Helner | Chairman | 0 companies |