| Revenue | DKK 21,2M | +13% |
| EBITDA | DKK 21M | +14% |
| Net profit | DKK 2,1M | +117% |
| Total assets | DKK 105,2M | +11% |
| Equity | DKK 31,7M | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.902 | 16.360 | 18.110 | 18.796 | 21.182 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.777 | 16.302 | 17.667 | 18.412 | 20.970 |
| Depreciation & amort. | -10.513 | -12.344 | -15.124 | -14.343 | -16.103 |
| EBIT | 3.264 | 3.958 | 2.543 | 4.069 | 4.867 |
| Net financials | -432 | -571 | -1.573 | -2.840 | -2.213 |
| Profit before tax | 2.832 | 3.387 | 970 | 1.229 | 2.654 |
| Tax | 623 | 745 | 213 | 275 | 584 |
| Net profit | 2.209 | 2.642 | 757 | 954 | 2.070 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72.524 | 90.572 | 93.974 | 94.715 | 105.209 |
| Equity | 25.307 | 27.949 | 28.706 | 29.660 | 31.731 |
| Long-term debt | 29.630 | 43.221 | 43.515 | 42.453 | 47.011 |
| Short-term debt | 14.564 | 16.013 | 17.990 | 18.238 | 21.641 |
| Total debt | 44.194 | 59.235 | 61.505 | 60.691 | 68.652 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DR Founder | Founder | 1990 |
UF Management | Management | 1990 |
| Former (1) | ||
AM | Audit | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 1990 – 2016 | |
| Board of Directors | 1990 – 1993 | |
| Chairman | 1990 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Ulrik Frederiksen | Management | 0 companies |
| Lise Frederiksen | Board of Directors | 0 companies |
| Preben Gundersen | Chairman | 0 companies |
| Klaus Greve-Thomsen | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Susanne Dalsgaard Provstgaard | Board of Directors | 0 companies |