| Revenue | DKK -82K | +66% |
| EBITDA | DKK -82K | -66% |
| Net profit | DKK 7,6M | +47% |
| Total assets | DKK 87,9M | +7% |
| Equity | DKK 75M | +8% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -12 | -0 | -9 | -31 | -9 | -19 | -12 | -6 | -21 | -26 | -46 | -59 | -50 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -12 | -0 | -9 | -31 | -9 | -19 | -12 | -6 | -21 | -26 | -46 | -59 | -50 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 |
| EBIT | — | — | — | — | — | — | — | -12 | -0 | -9 | -31 | -9 | -19 | -12 | -6 | -21 | -26 | -46 | -59 | -74 | -107 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.137 | 3.611 | 5.535 | 5.577 | 7.768 | 5.428 | 5.910 | 6.634 | 6.122 | 6.262 | 4.994 | 4.510 | 5.484 | 8.284 |
| Profit before tax | — | — | — | — | — | — | — | 3.126 | 3.611 | 5.527 | 5.546 | 7.759 | 5.409 | 5.898 | 6.628 | 6.101 | 6.236 | 4.949 | 4.451 | 5.410 | 8.177 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | -0 | 26 | 8 | 5 | 23 | 67 | 66 | 19 | 136 | -6 | 154 | 206 | 550 |
| Net profit | — | — | — | — | — | — | — | 3.110 | 3.612 | 5.501 | 5.538 | 7.755 | 5.386 | 5.831 | 6.562 | 6.082 | 6.100 | 4.955 | 4.297 | 5.204 | 7.628 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.085 | 21.432 | 25.706 | 26.802 | 33.064 | 42.779 | 47.463 | 51.579 | 56.292 | 60.044 | 66.118 | 78.118 | 82.316 | 87.945 |
| Equity | — | — | — | — | — | — | — | 13.957 | 18.662 | 22.069 | 25.412 | 31.047 | 40.881 | 46.094 | 49.537 | 54.380 | 58.488 | 62.982 | 65.241 | 69.419 | 75.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.964 | 10.165 | 10.370 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.128 | 2.771 | 3.637 | 1.390 | 2.017 | 1.898 | 1.369 | 2.043 | 1.913 | 1.556 | 3.137 | 2.913 | 2.732 | 2.528 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.128 | 2.771 | 3.637 | 1.390 | 2.017 | 1.898 | 1.369 | 2.043 | 1.913 | 1.556 | 3.137 | 12.877 | 12.897 | 12.898 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|