| Revenue | DKK 2,3M | +25% |
| EBITDA | DKK 2,3M | +25% |
| Net profit | DKK 2M | -19% |
| Total assets | DKK 27,5M | +1% |
| Equity | DKK 8,1M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 10.124 | 1.882 | 1.829 | 2.289 |
| Staff expenses | -2.883 | -0 | -0 | -0 |
| EBITDA | 6.825 | 1.882 | 1.829 | 2.289 |
| Depreciation & amort. | -0 | -284 | -390 | -568 |
| EBIT | 6.825 | 1.598 | 1.439 | 1.721 |
| Net financials | -815 | -38 | -75 | -248 |
| Profit before tax | 6.011 | 1.560 | 1.365 | 1.473 |
| Tax | -0 | -0 | -1.046 | -482 |
| Net profit | 6.011 | 1.560 | 2.411 | 1.955 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 23.931 | 20.408 | 27.241 | 27.470 |
| Equity | 1.990 | 3.550 | 6.010 | 8.076 |
| Long-term debt | 15.518 | 14.874 | 16.093 | 16.777 |
| Short-term debt | 5.872 | 1.554 | 5.038 | 2.617 |
| Total debt | 21.391 | 16.428 | 21.131 | 19.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
PA Management | Management | 1990 | — | — |
| Audit | 2002 | — | — | |
DR Management | Management | 1990 | — | — |
NM Management | Management | 2008 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JL Management | Management | 2000 | — | — |
CE Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VORNING HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Peter Aarø Rasmussen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Niels Martin Venning Christensen | Management | 0 companies |
| Kent Venning Christensen | Chief Executive Officer | 0 companies |
| Johannes Leonhard Enevoldsen | Management | 0 companies |
| Carl Erik Vadstrup | Management | 0 companies |
| Jørgen Stryn Rasmussen | Board of Directors | 0 companies |
| Kurt Frank Nielsen | Board of Directors | 0 companies |
| Steffen Lindhardt Nørgaard | Board of Directors | 0 companies |
| Johnny Christian Andersen | Board of Directors | 0 companies |
| Ejnar Nielsen | Board of Directors | 0 companies |
| Finn Søholm Jørgensen | Chairman | 0 companies |
| Allan Laursen | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Eskil Trolle | Board of Directors | 0 companies |
| Sten Kirk Larsen | Board of Directors | 0 companies |
| Jørgen Henning Olsen | Board of Directors | 0 companies |
| Kjeld Gaarn Thomsen | Board of Directors | 0 companies |
| Bent Treldal | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Kaj Andreasen | Chairman | 0 companies |