| Revenue | DKK -34K | -86% |
| EBITDA | DKK -239K | +5% |
| Net profit | DKK -300K | +30% |
| Total assets | DKK 401K | -88% |
| Equity | DKK -1,6M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 54 | 75 | 107 | 110 | 108 | -96 | -144 | -179 | -250 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 54 | 75 | 107 | 110 | 108 | -96 | -144 | -179 | -250 | -239 |
| Depreciation & amort. | -45 | -50 | -45 | -40 | -40 | -40 | -244 | -355 | -271 | -97 | -0 |
| EBIT | 2 | 4 | 30 | 67 | 70 | 68 | -339 | -499 | -449 | -347 | -239 |
| Net financials | -225 | -59 | -51 | -48 | -21 | -34 | -62 | -46 | -67 | -82 | -61 |
| Profit before tax | -223 | -55 | -21 | 18 | 49 | 33 | -402 | -545 | -517 | -429 | -300 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -223 | -55 | -21 | 18 | 49 | 33 | -402 | -545 | -517 | -429 | -300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.085 | 3.881 | 3.751 | 3.669 | 3.633 | 3.653 | 3.615 | 3.514 | 3.289 | 3.288 | 401 |
| Equity | 933 | 780 | 659 | 678 | 625 | 555 | 153 | -392 | -909 | -1.338 | -1.638 |
| Long-term debt | 2.914 | 2.914 | 2.914 | 2.914 | 2.914 | 2.914 | 2.880 | 2.914 | 2.914 | 2.742 | 0 |
| Short-term debt | 238 | 187 | 178 | 78 | 95 | 184 | 582 | 992 | 1.284 | 1.884 | 2.039 |
| Total debt | 3.151 | 3.101 | 3.092 | 2.992 | 3.009 | 3.098 | 3.462 | 3.906 | 4.198 | 4.626 | 2.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET NEJSTGAARD & VETLOV A/S | Audit | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |