| Revenue | DKK -11K | -70% |
| EBITDA | DKK -11K | +70% |
| Net profit | DKK 66K | -69% |
| Total assets | DKK 3,4M | +1% |
| Equity | DKK 3,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -24 | 24 | 13 | 22 | 14 | 12 | 3 | -20 | -17 | -16 | -25 | -37 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | -24 | 15 | -1 | 8 | -1 | -2 | -15 | -20 | -17 | -16 | -25 | -37 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -24 | 15 | -1 | 8 | -1 | -2 | -15 | -20 | -17 | -16 | -25 | -37 | -11 |
| Net financials | -80 | 216 | 184 | 566 | -239 | 297 | -28 | 156 | -94 | 480 | -14 | -134 | 254 | 92 |
| Profit before tax | -60 | 192 | 199 | 565 | -231 | 296 | -30 | 141 | -115 | 463 | -30 | -159 | 218 | 81 |
| Tax | 15 | 52 | 49 | 147 | -52 | 64 | -6 | 32 | -24 | 103 | -0 | -0 | 6 | 16 |
| Net profit | -76 | 141 | 149 | 418 | -179 | 231 | -23 | 109 | -91 | 360 | -30 | -159 | 211 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.327 | 2.500 | 2.667 | 3.071 | 2.863 | 3.006 | 2.983 | 3.337 | 3.005 | 3.432 | 3.324 | 3.179 | 3.390 | 3.435 |
| Equity | 2.317 | 2.458 | 2.607 | 2.925 | 2.746 | 2.977 | 2.954 | 3.063 | 2.972 | 3.332 | 3.302 | 3.142 | 3.354 | 3.420 |
| Long-term debt | 0 | 0 | 41 | 107 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 42 | 19 | 40 | 117 | 29 | 29 | 259 | 33 | 100 | 23 | 36 | 36 | 15 |
| Total debt | 10 | 42 | 61 | 147 | 117 | 29 | 29 | 274 | 33 | 100 | 23 | 36 | 36 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1990 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |