| Revenue | DKK -19K | +0% |
| EBITDA | DKK -19K | +0% |
| Net profit | DKK 93K | +226% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 1,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | — | 30 | 29 | 25 | 18 | 7 | 1.256 | -18 | -19 | -18 | -19 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | 225 | 30 | 29 | 25 | 18 | 7 | 1.256 | -18 | -19 | -18 | -19 | -19 |
| Depreciation & amort. | 4 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | 225 | 29 | 29 | 25 | 18 | 7 | 1.256 | -18 | -19 | -18 | -19 | -19 |
| Net financials | -30 | 0 | 112 | 535 | -207 | 266 | -34 | 53 | 7 | 154 | -29 | -75 | 138 |
| Profit before tax | -115 | 225 | 141 | 563 | -181 | 284 | -28 | 1.309 | -11 | 135 | -48 | -94 | 119 |
| Tax | -22 | -0 | 30 | 119 | -39 | 65 | -6 | 21 | -2 | 32 | -10 | -20 | 26 |
| Net profit | -94 | 225 | 111 | 445 | -143 | 219 | -22 | 1.288 | -9 | 103 | -38 | -74 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.965 | 3.839 | 3.569 | 3.711 | 2.932 | 2.553 | 1.908 | 2.602 | 1.958 | 1.821 | 1.659 | 1.463 | 1.437 |
| Equity | 3.894 | 3.720 | 3.430 | 3.475 | 2.732 | 2.352 | 1.730 | 2.418 | 1.808 | 1.801 | 1.650 | 1.462 | 1.437 |
| Long-term debt | 0 | 0 | 18 | 65 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 47 | 17 | 17 | 67 | 29 | 29 | 185 | 149 | 21 | 9 | 1 | 0 |
| Total debt | 37 | 47 | 35 | 82 | 85 | 47 | 29 | 185 | 149 | 21 | 9 | 1 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
FH Audit | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1990 | |
| Individual | 50.0% | 50.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Frede Hjøllund | Audit | 0 companies |