| Revenue | DKK 1,5M | -1% |
| EBITDA | DKK 628K | -12% |
| Net profit | DKK 490K | -11% |
| Total assets | DKK 2,1M | -15% |
| Equity | DKK 1,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.199 | 1.187 | 1.490 | 1.167 | 1.494 | 1.482 |
| Staff expenses | -806 | -759 | -765 | -761 | -782 | -854 |
| EBITDA | 394 | 428 | 725 | 406 | 712 | 628 |
| Depreciation & amort. | 70 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 324 | 428 | 725 | 406 | 712 | 628 |
| Net financials | -12 | -16 | -14 | -13 | -8 | 0 |
| Profit before tax | 311 | 412 | 711 | 393 | 704 | 629 |
| Tax | 78 | 103 | 175 | 93 | 155 | 138 |
| Net profit | 233 | 309 | 537 | 300 | 548 | 490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.257 | 1.505 | 1.860 | 1.748 | 2.407 | 2.057 |
| Equity | -152 | 157 | 693 | 993 | 1.242 | 1.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.396 | 1.349 | 1.166 | 755 | 1.166 | 825 |
| Total debt | 2.396 | 1.349 | 1.166 | 755 | 1.166 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2008 | — | — |
FS Founder | Founder | 1990 | — | — |
| Audit | 1999 | — | — | |
KM Unofficial title | Unofficial title | 2018 | — | — |
LT Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Friedsch | Management | 0 companies |
| F. Stamp KG GMBH og Co | Founder | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Karsten Madsen | Unofficial title | 0 companies |
| Lars Thorup Laursen | Management | 0 companies |
| Peter Meyns | Board of Directors | 0 companies |
| Karl.Heinz Geiger | Board of Directors | 0 companies |
| Werner Kossendrup | Board of Directors | 0 companies |
| Ulrike Ivens | Board of Directors | 0 companies |
| Wolfgang Stamp | Board of Directors | 0 companies |
| Joachim Friedsch | Board of Directors | 0 companies |