| Revenue | DKK 2M | +19% |
| EBITDA | DKK 373K | -13% |
| Net profit | DKK 123K | -43% |
| Total assets | DKK 3M | +14% |
| Equity | DKK 1,7M | +8% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 985 | 957 | 1.087 | 1.208 | 1.174 | 1.026 | 1.176 | 1.330 | 1.201 | 1.597 | 1.422 | 1.536 | 1.697 | 2.017 |
| Staff expenses | -773 | -814 | -809 | -990 | -934 | -934 | -998 | -1.133 | -1.082 | -1.403 | -1.269 | -1.284 | -1.267 | -1.643 |
| EBITDA | 179 | 58 | 192 | 140 | 240 | 149 | 177 | 184 | 119 | 194 | 150 | 251 | 430 | 373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -31 | -35 | -30 | -23 | -3 | -34 | -53 | -76 | -129 | -187 |
| EBIT | 179 | 58 | 192 | 140 | 209 | 114 | 147 | 161 | 116 | 160 | 96 | 175 | 302 | 186 |
| Net financials | -97 | -107 | -102 | -93 | -82 | -70 | -62 | -55 | -31 | -22 | -33 | -40 | -25 | -16 |
| Profit before tax | 83 | -49 | 90 | 47 | 126 | 44 | 85 | 106 | 85 | 138 | 63 | 135 | 277 | 171 |
| Tax | 21 | -12 | 24 | 15 | 30 | 10 | 20 | 24 | 18 | 30 | 14 | 30 | 61 | 48 |
| Net profit | 62 | -37 | 66 | 32 | 96 | 34 | 65 | 81 | 66 | 108 | 49 | 105 | 216 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.852 | 1.503 | 1.572 | 2.203 | 2.095 | 1.944 | 1.717 | 1.856 | 2.007 | 1.980 | 2.224 | 2.277 | 2.624 | 2.989 |
| Equity | — | — | 751 | 783 | 879 | 913 | 978 | 1.060 | 1.126 | 1.233 | 1.283 | 1.388 | 1.604 | 1.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 29 | 16 | 26 | 103 | 110 | 112 | 109 |
| Short-term debt | 1.730 | 1.555 | 1.413 | 1.420 | 1.215 | 1.031 | 717 | 768 | 864 | 721 | 830 | 751 | 880 | 1.135 |
| Total debt | 1.730 | 1.555 | 1.413 | 1.420 | 1.215 | 1.031 | 738 | 797 | 881 | 747 | 933 | 860 | 992 | 1.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 1990 | — | — |
KN Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANFILTER HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Steffensen | Founder | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Søren Damsgaard Lund | Board of Directors | 0 companies |
| Gitte Rosa Rasmussen | Board of Directors | 0 companies |