| Revenue | DKK -18K | +27% |
| EBITDA | DKK -18K | +96% |
| Net profit | DKK 54K | +128% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK 1,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -11 | -16 | -12 | -11 | -11 | -15 | -13 | -13 | -13 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -11 | -16 | -12 | -11 | -11 | -1.244 | -13 | 158 | 468 | -428 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -11 | -16 | -12 | -11 | -11 | -1.244 | -13 | 158 | 468 | -428 | -17 |
| Net financials | -111 | 128 | -65 | 97 | -32 | 219 | -222 | -222 | 658 | 131 | -270 | -230 | 240 | 71 |
| Profit before tax | -119 | 120 | -72 | 86 | -48 | 206 | -233 | -233 | -586 | 118 | -112 | 238 | -188 | 54 |
| Tax | -30 | 30 | -12 | 33 | -11 | 45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -89 | 90 | -60 | 53 | -38 | 161 | -233 | -233 | -586 | 118 | -112 | 238 | -188 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.092 | 2.191 | 1.990 | 2.046 | 2.008 | 2.203 | 1.972 | 1.969 | 1.377 | 1.500 | 1.184 | 1.265 | 1.069 | 1.122 |
| Equity | 1.329 | 1.419 | 1.665 | 1.718 | 1.680 | 1.841 | 1.608 | 1.573 | 988 | 1.105 | 993 | 1.231 | 1.042 | 1.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 763 | 772 | 325 | 328 | 328 | 362 | 364 | 396 | 390 | 395 | 191 | 34 | 26 | 26 |
| Total debt | 763 | 772 | 325 | 328 | 328 | 362 | 364 | 396 | 390 | 395 | 191 | 34 | 26 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2013 | |
| Individual | 5.0% | 0.0% | 1990 | |
| Individual | 0.0% | 0.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Munck | Audit | 0 companies |