| Revenue | DKK 17,5M | -4% |
| EBITDA | DKK 544K | +19% |
| Net profit | DKK -2,1M | -9% |
| Total assets | DKK 61M | +9% |
| Equity | DKK 28,8M | -7% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 576 | -490 | 286 | -125 | -66 | 22.466 | 10.724 | 19.608 | 12.317 | 15.251 | 18.293 | 17.491 |
| Staff expenses | -0 | -0 | -7.273 | -2.296 | -1.753 | -4.937 | -18.029 | -10.284 | -17.398 | -13.041 | -15.065 | -17.603 | -16.947 |
| EBITDA | 690 | 681 | -274 | 559 | 531 | 554 | 4.420 | 440 | 4.772 | -724 | 186 | 457 | 544 |
| Depreciation & amort. | -142 | -201 | -305 | -330 | -730 | -740 | -1.823 | -2.059 | -2.157 | -2.344 | -2.561 | -2.462 | -2.493 |
| EBIT | 548 | 479 | -579 | 229 | -199 | -186 | 2.597 | -1.619 | 2.615 | -3.068 | -2.375 | -2.004 | -1.949 |
| Net financials | -161 | -204 | -330 | -288 | -178 | -211 | -938 | -243 | -266 | -141 | -341 | -474 | -760 |
| Profit before tax | 387 | 276 | -909 | -59 | -376 | -396 | 1.659 | -1.862 | -212 | -3.209 | -2.716 | -2.479 | -2.709 |
| Tax | 70 | -44 | -196 | -10 | -82 | -395 | 322 | -425 | -67 | -516 | -561 | -543 | -598 |
| Net profit | 317 | 319 | -713 | -49 | -294 | -1 | 1.337 | -1.437 | -145 | -2.694 | -2.155 | -1.936 | -2.111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.534 | 22.478 | 24.189 | 29.892 | 29.228 | 32.686 | 63.932 | 58.296 | 63.999 | 59.538 | 57.265 | 56.210 | 60.993 |
| Equity | 2.919 | 3.238 | 2.525 | 9.563 | 9.269 | 9.268 | 37.314 | 35.877 | 35.732 | 33.039 | 30.883 | 30.864 | 28.753 |
| Long-term debt | 8.834 | 8.834 | 8.834 | 8.834 | 15.868 | 20.515 | 18.175 | 18.189 | 17.408 | 16.642 | 15.568 | 14.685 | 13.783 |
| Short-term debt | 7.393 | 10.060 | 12.680 | 9.355 | 2.034 | 1.592 | 4.751 | 990 | 8.094 | 7.608 | 9.129 | 9.028 | 17.372 |
| Total debt | 16.227 | 18.894 | 21.513 | 18.189 | 17.902 | 22.107 | 22.926 | 19.180 | 25.502 | 24.251 | 24.697 | 23.713 | 31.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2003 | — | — |
KB Founder | Founder | 1990 | — | — |
AP Management | Management | 2009 | — | — |
AJ Founder | Founder | 1990 | — | — |
RS Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agrar Holding ApS | Company | 90.0% | 90.0% | 2023 |
DANFRUGT SKÆLSKØR A/S | Company | 0.0% | 5.0% | 2019 |
BERND GRIESE HOLDING ApS | Company | 90.0% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Aage Olsen | Management | 0 companies |
| Kristian Baagø | Founder | 0 companies |
| Anders Piper | Management | 0 companies |
| Aksel Jensen | Founder | 0 companies |
| Ruth Schade | Founder | 0 companies |
| Bernhard Griese | Chairman | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |