| Revenue | DKK -403K | +137% |
| EBITDA | DKK -967K | -266% |
| Net profit | DKK -136K | -173% |
| Total assets | DKK 50,7M | +3% |
| Equity | DKK 39,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | 39 | -4 | -30 | -284 | -373 | -635 | -277 | -22 | -1.557 | -77 | -170 | -403 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -171 | -137 | -94 | -564 |
| EBITDA | 461 | 39 | -4 | -30 | -284 | -373 | -635 | -277 | -22 | -1.728 | -215 | -264 | -967 |
| Depreciation & amort. | -208 | -205 | -162 | -215 | -187 | -183 | -195 | -203 | -17 | -162 | -525 | -507 | -585 |
| EBIT | 253 | -166 | -166 | -246 | -471 | -556 | -830 | -480 | -40 | -1.890 | -740 | -772 | -1.552 |
| Net financials | -49 | 60 | 35.612 | -935 | 638 | 2.460 | -639 | 256 | 1.653 | 2.215 | -449 | 960 | 1.335 |
| Profit before tax | 205 | -106 | 35.446 | -1.180 | 167 | 1.903 | -1.469 | -224 | 1.613 | 325 | -1.189 | 188 | -217 |
| Tax | 48 | -5 | -3 | -127 | 18 | 416 | -341 | -46 | 59 | -98 | 4 | 2 | -81 |
| Net profit | 157 | -101 | 35.449 | -1.053 | 149 | 1.487 | -1.128 | -177 | 1.555 | 423 | -1.193 | 186 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.057 | 6.862 | 40.842 | 41.864 | 48.867 | 54.913 | 50.153 | 49.497 | 50.503 | 52.672 | 50.137 | 49.044 | 50.733 |
| Equity | 4.128 | 4.027 | 39.989 | 38.887 | 39.070 | 40.506 | 39.324 | 39.093 | 40.594 | 40.962 | 39.712 | 39.839 | 39.642 |
| Long-term debt | 11 | 0 | 0 | 0 | 934 | 640 | 392 | 226 | 20 | 0 | 891 | 629 | 1.356 |
| Short-term debt | 3.714 | 2.655 | 703 | 2.953 | 8.829 | 13.322 | 10.333 | 10.137 | 9.790 | 11.711 | 9.534 | 8.576 | 9.736 |
| Total debt | 3.725 | 2.655 | 703 | 2.953 | 9.763 | 13.963 | 10.724 | 10.363 | 9.809 | 11.711 | 10.425 | 9.205 | 11.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R- | Audit | 1990 | — | — |
RK Audit | Audit | 2004 | — | — |
| Founder | 1990 | — | — | |
GP Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |
| Robert Kjeldsen | Audit | 0 companies |
| I/S Advokaterne Gorm Pedersen, Bodil Pedersen, Arne Bindslev | Founder | 0 companies |
| Gorm Pedersen | Management | 0 companies |