| Revenue | DKK 7,4M | +94% |
| EBITDA | DKK 2,3M | +259% |
| Net profit | DKK 2M | +220% |
| Total assets | DKK 11,7M | +22% |
| Equity | DKK 11,2M | +22% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.818 | 3.955 | 4.200 | 4.543 | 4.117 | 4.203 | 4.863 | 4.416 | 4.667 | 6.612 | 5.035 | 907 | 3.833 | 7.418 |
| Staff expenses | -1.781 | -1.895 | -1.992 | -2.588 | -1.987 | -2.408 | -2.470 | -2.797 | -2.580 | -3.912 | -4.655 | -5.597 | -5.271 | -5.127 |
| EBITDA | 2.038 | 2.060 | 2.208 | 1.956 | 1.787 | 1.795 | 2.393 | 1.619 | 2.087 | 2.700 | 380 | -4.689 | -1.437 | 2.279 |
| Depreciation & amort. | -53 | -107 | -54 | -73 | -90 | -89 | -87 | -83 | -73 | -136 | -122 | -199 | -201 | -206 |
| EBIT | 1.985 | 1.953 | 2.154 | 1.883 | 1.697 | 1.706 | 2.306 | 1.536 | 2.014 | 2.564 | 258 | -4.889 | -1.638 | 2.073 |
| Net financials | -144 | -130 | -8 | 137 | -26 | -51 | -100 | -60 | -5 | -80 | 230 | 65 | -21 | -79 |
| Profit before tax | 1.841 | 1.823 | 2.146 | 2.020 | 1.670 | 1.655 | 2.206 | 1.476 | 2.008 | 2.484 | 488 | -4.824 | -1.658 | 1.994 |
| Tax | 473 | 463 | 521 | 493 | 375 | 373 | 494 | 332 | 450 | 546 | 112 | -663 | -0 | -0 |
| Net profit | 1.368 | 1.360 | 1.626 | 1.527 | 1.295 | 1.282 | 1.712 | 1.144 | 1.558 | 1.937 | 376 | -4.161 | -1.658 | 1.994 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.696 | 20.639 | 20.102 | 17.612 | 17.334 | 19.387 | 17.524 | 14.396 | 19.554 | 25.487 | 18.922 | 14.462 | 9.567 | 11.658 |
| Equity | 9.278 | 10.637 | 12.263 | 12.290 | 12.085 | 12.167 | 12.679 | 12.122 | 12.681 | 14.618 | 14.994 | 10.833 | 9.175 | 11.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 685 | 568 | 15 | 0 | 0 | 0 |
| Short-term debt | 10.268 | 9.859 | 7.702 | 5.159 | 5.074 | 7.030 | 4.642 | 2.064 | 5.986 | 10.121 | 3.750 | 3.629 | 392 | 490 |
| Total debt | 10.268 | 9.859 | 7.702 | 5.159 | 5.074 | 7.030 | 4.642 | 2.064 | 6.671 | 10.689 | 3.764 | 3.629 | 392 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 1990 | — | — |
PB Management | Management | 1990 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EL Management | Management | 1990 | — | — |
PS Management | Management | 2000 | — | — |
SA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
EBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Antoni Andresen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Peter Broløs Kristensen | Chief Executive Officer | 0 companies |
| Eigil Leif Ebsen | Management | 0 companies |
| Peter Stricker Ebsen | Management | 0 companies |
| Svend Aage Heinsvig | Audit | 0 companies |
| Lone Ebsen | Board of Directors | 0 companies |
| Dirk Jens Zwick | Chairman | 0 companies |
| Hermann Friedrich Claus Hartje | Board of Directors | 0 companies |