| Revenue | DKK 741K | -78% |
| EBITDA | DKK -343K | -115% |
| Net profit | DKK -287K | -116% |
| Total assets | DKK 8M | -5% |
| Equity | DKK 2,9M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.158 | 3.137 | 1.137 | 844 | -174 | 8.650 | 2.604 | 928 | 363 | 577 | 1.372 | 3.440 | 741 |
| Staff expenses | -1.116 | -1.941 | -1.472 | -2.226 | -1.610 | -2.706 | -2.235 | -1.826 | -1.766 | -1.199 | -942 | -1.152 | -1.083 |
| EBITDA | 2.042 | 1.196 | -335 | -1.383 | -1.784 | 5.944 | 369 | -897 | -1.403 | -622 | 429 | 2.289 | -343 |
| Depreciation & amort. | 61 | 62 | 75 | 72 | 59 | -35 | -13 | -13 | -10 | -14 | -21 | -13 | -16 |
| EBIT | 1.981 | 1.134 | -411 | -1.454 | -1.843 | 5.909 | 356 | -910 | -1.413 | -637 | 408 | 2.275 | -358 |
| Net financials | -240 | -175 | -270 | -308 | -337 | -628 | -140 | -152 | -183 | -178 | -282 | -128 | -9 |
| Profit before tax | 1.740 | 959 | -681 | -1.762 | -2.180 | 5.281 | 216 | -1.062 | -1.596 | -814 | 126 | 2.147 | -368 |
| Tax | 435 | 242 | -155 | -339 | -518 | 1.162 | 47 | -229 | -341 | 144 | -0 | 303 | -81 |
| Net profit | 1.305 | 717 | -526 | -1.423 | -1.662 | 4.119 | 168 | -832 | -1.255 | -958 | 126 | 1.844 | -287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.065 | 11.751 | 4.979 | 3.177 | 4.095 | 7.562 | 4.301 | 3.206 | 6.449 | 5.823 | 7.619 | 8.356 | 7.956 |
| Equity | 844 | 1.560 | 1.034 | -388 | -2.050 | 2.069 | 2.237 | 1.405 | 2.150 | 1.192 | 1.318 | 3.163 | 2.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 81 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.222 | 10.191 | 3.944 | 3.565 | 6.145 | 5.172 | 1.655 | 1.595 | 3.905 | 4.631 | 6.301 | 4.888 | 4.852 |
| Total debt | 16.222 | 10.191 | 3.944 | 3.565 | 6.145 | 5.172 | 1.655 | 1.622 | 3.986 | 4.631 | 6.301 | 4.888 | 4.852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1990 | — | — |
AP Management | Management | 2019 | — | — |
AK Management | Management | 2025 | — | — |
KH Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTRADE HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
INTRADE ApS | Company | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Arne Pedersen | Management | 0 companies |
| Annette Kortovna Simson | Management | 0 companies |
| Kurt Hans Simson | Management | 0 companies |
| Elena Simson | Board of Directors | 0 companies |