| Revenue | DKK 14M | +27% |
| EBITDA | DKK 7M | +40% |
| Net profit | DKK 5,2M | +37% |
| Total assets | DKK 13,6M | -2% |
| Equity | DKK 10,2M | +16% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.244 | 9.243 | 11.047 | 11.045 | 14.028 |
| Staff expenses | -6.197 | -5.180 | -5.869 | -6.023 | -6.987 |
| EBITDA | 2.047 | 3.960 | 5.178 | 5.022 | 7.041 |
| Depreciation & amort. | -226 | -225 | -187 | -224 | -268 |
| EBIT | 1.821 | 3.735 | 4.991 | 4.798 | 6.773 |
| Net financials | -24 | 29 | 21 | 108 | -43 |
| Profit before tax | 1.797 | 3.764 | 5.012 | 4.906 | 6.730 |
| Tax | 398 | 832 | 1.105 | 1.088 | 1.483 |
| Net profit | 1.399 | 2.932 | 3.907 | 3.818 | 5.247 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.960 | 11.972 | 12.634 | 13.916 | 13.633 |
| Equity | 6.401 | 7.934 | 8.907 | 8.818 | 10.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.343 | 3.779 | 2.986 | 4.346 | 3.316 |
| Total debt | 4.343 | 3.779 | 2.986 | 4.346 | 3.316 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Management | Management | 2018 |
| Former (2) | ||
LP Management | Management | 1990 – 1992 |
BD Management | Management | 1996 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (5) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 1990 – 1992 | |
| Board of Directors | 1990 – 2004 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Pagh | Management | 0 companies |
| Hans Henning Vestergaard | Management | 0 companies |
| Bruno Damgaard Hansen | Management | 0 companies |
| Erik Würtz Knudsen | Board of Directors | 0 companies |
| Morten Buus | Board of Directors | 0 companies |
| Jens Peter Westergaard | Chairman | 0 companies |
| Allan Michael Bøgen | Board of Directors | 0 companies |
| Ib Thrane | Chairman | 0 companies |
| Jeppe Ghawsi-Vestergaard | Board of Directors | 0 companies |
| Ryan Rahbæk | Board of Directors | 0 companies |