| Revenue | DKK 1,2M | +21% |
| EBITDA | DKK 115K | +112% |
| Net profit | DKK 122K | +120% |
| Total assets | DKK 13,5M | -33% |
| Equity | DKK 10,1M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.673 | 4.743 | 3.857 | 3.802 | 3.161 | 3.653 | 2.582 | 4.872 | 4.119 | 6.062 | 11.962 | 957 | 1.162 |
| Staff expenses | -3.793 | -4.165 | -3.288 | -2.846 | -2.255 | -3.254 | -2.474 | -4.973 | -2.024 | -1.860 | -1.801 | -1.953 | -1.046 |
| EBITDA | 1.767 | 356 | 332 | 882 | 905 | 399 | 108 | -102 | 2.094 | 4.202 | 10.161 | -996 | 115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -85 | -144 | -142 | -127 | -53 | -28 | -28 | -20 | -0 |
| EBIT | 1.767 | 356 | 332 | 882 | 820 | 255 | -34 | -228 | 2.041 | 4.174 | 10.133 | -1.017 | 115 |
| Net financials | -177 | -179 | -203 | -163 | -145 | -84 | -127 | -236 | -84 | -448 | -1.333 | 15 | 43 |
| Profit before tax | 1.590 | 177 | 129 | 719 | 674 | 171 | -162 | -464 | 1.957 | 3.726 | 8.800 | -1.001 | 158 |
| Tax | 405 | 49 | 27 | 168 | 157 | 40 | 25 | -145 | 434 | 823 | 1.941 | -395 | 36 |
| Net profit | 1.186 | 128 | 103 | 551 | 517 | 132 | -186 | -319 | 1.524 | 2.903 | 6.859 | -606 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.129 | 4.727 | 8.295 | 11.546 | 7.609 | 6.632 | 6.774 | 9.290 | 9.032 | 18.307 | 35.103 | 20.088 | 13.516 |
| Equity | — | 2.774 | 2.877 | 3.428 | 2.945 | 2.577 | 2.390 | 2.071 | 3.595 | 6.498 | 13.357 | 9.934 | 10.056 |
| Long-term debt | 1.975 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 92 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.639 | 5.953 | 5.418 | 8.118 | 4.664 | 4.055 | 4.383 | 7.084 | 5.345 | 11.186 | 21.746 | 9.598 | 3.026 |
| Total debt | 3.614 | 5.953 | 5.418 | 8.118 | 4.664 | 4.055 | 4.383 | 7.219 | 5.437 | 11.186 | 21.746 | 9.598 | 3.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CE Management | Management | 2020 | — | — |
BB Management | Management | 2008 | — | — |
ES Founder | Founder | 1990 | — | — |
KA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKT A/S | Company | 100.0% | 100.0% | 2019 |
JAN POPPE HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
ERIK NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Döring | Chief Executive Officer | 0 companies |
| Anthony William Joseph Basham | Chief Executive Officer | 0 companies |
| Christian Emborg | Management | 0 companies |
| Brian Bjørn Jensen | Management | 0 companies |
| Erik Søegaard Nielsen | Founder | 0 companies |
| Kasper Arlund Olsen | Management | 0 companies |
| Lone Konrad Nielsen | Board of Directors | 0 companies |
| Ludwig Michael Modra | Chairman | 0 companies |
| Roberto Vincenzo Tamburrini | Chairman | 0 companies |
| Tim Strube | Board of Directors | 0 companies |
| Mogens Bjerre | Board of Directors | 0 companies |
| Christian Hermann Günther Thomas Steer | Chairman | 0 companies |
| Hardy Christian Hansen | Board of Directors | 0 companies |
| Robert Kaspar Friedrich Kresing | Board of Directors | 0 companies |
| Christoph Klein | Chairman | 0 companies |
| Jens Ingvard Sørensen | Chairman | 0 companies |
| Tim Strube | Board of Directors | 0 companies |
| Karen Jarman Jørgensen | Chairman | 0 companies |
| Connie Fiil Karlsen | Board of Directors | 0 companies |
| Alper Türken | Chairman | 0 companies |