| Revenue | DKK 470K | +1042% |
| EBITDA | DKK 118K | +187% |
| Net profit | DKK 184K | +54% |
| Total assets | DKK 2,7M | -9% |
| Equity | DKK 2,5M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 141 | -28 | 113 | -18 | -13 | -14 | 285 | -4 | -70 | -14 | 41 | 470 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 196 | 129 | -28 | 113 | -18 | -13 | -14 | 285 | -4 | -70 | -75 | 41 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 196 | 129 | -28 | 113 | -18 | -13 | -14 | 285 | -4 | -70 | -75 | 41 | 118 |
| Net financials | 530 | 390 | 390 | -94 | 199 | 11 | -348 | 46 | -664 | 726 | -137 | 83 | 97 |
| Profit before tax | 726 | 519 | 362 | 19 | 181 | -2 | -362 | 331 | -668 | 656 | -212 | 124 | 215 |
| Tax | 181 | 129 | 87 | 6 | 40 | 8 | -0 | 37 | 10 | -0 | 0 | 4 | 30 |
| Net profit | 544 | 390 | 274 | 14 | 141 | -10 | -362 | 294 | -678 | 656 | -212 | 120 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.162 | 3.687 | 3.939 | 4.121 | 3.970 | 3.527 | 3.649 | 3.855 | 3.629 | 4.543 | 3.675 | 2.928 | 2.669 |
| Equity | 2.622 | 2.915 | 3.091 | 3.006 | 3.148 | 3.037 | 2.571 | 2.759 | 2.027 | 2.628 | 2.359 | 2.422 | 2.547 |
| Long-term debt | 0 | 0 | 0 | 977 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 406 | 6 |
| Short-term debt | 1.540 | 772 | 848 | 137 | 823 | 481 | 1.040 | 1.096 | 1.602 | 1.510 | 910 | 100 | 116 |
| Total debt | 1.540 | 772 | 848 | 1.115 | 823 | 481 | 1.040 | 1.096 | 1.602 | 1.915 | 1.316 | 506 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|