| Revenue | DKK 425K | +45% |
| EBITDA | DKK 76K | -25% |
| Net profit | DKK 51K | -35% |
| Total assets | DKK 859K | +39% |
| Equity | DKK 570K | +10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 952 | 585 | -155 | 293 | 425 |
| Staff expenses | -212 | -218 | -194 | -192 | -349 |
| EBITDA | 740 | 367 | -349 | 101 | 76 |
| Depreciation & amort. | -0 | -0 | -1 | -0 | -9 |
| EBIT | 740 | 367 | -350 | 101 | 67 |
| Net financials | -7 | -5 | -3 | -0 | -1 |
| Profit before tax | 733 | 362 | -353 | 101 | 66 |
| Tax | 164 | 80 | -77 | 23 | 15 |
| Net profit | 569 | 282 | -276 | 78 | 51 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.521 | 1.237 | 559 | 617 | 859 |
| Equity | 1.186 | 967 | 441 | 519 | 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 147 | 90 | 56 | 250 |
| Total debt | 206 | 147 | 90 | 56 | 250 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HC Management | Management | 1990 |
PK Management | Management | 2002 |
MD Founder | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2002 | |
| Former (3) | ||
| Board of Directors | 1990 – 1995 | |
| Chairman | 2001 – 2017 | |
| Board of Directors | 1990 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Caspersen | Management | 0 companies |
| Peter Krogh | Management | 0 companies |
| Mikael Dueholm | Founder | 0 companies |
| Jørgen Hjersing | Board of Directors | 0 companies |
| Jørgen Frahm-Rasmussen | Chairman | 0 companies |
| Svend Ingvar Thøgersen | Chairman | 0 companies |
| Gert Thomsen | Board of Directors | 0 companies |
| Bent Preben Olesen | Board of Directors | 0 companies |