| Revenue | DKK 2,7M | -15% |
| EBITDA | DKK 410K | -28% |
| Net profit | DKK 196K | -32% |
| Total assets | DKK 4,5M | -24% |
| Equity | DKK 1,9M | +0% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.385 | 3.049 | 3.510 | 3.244 | 2.742 |
| Staff expenses | -2.699 | -2.592 | -2.848 | -2.671 | -2.331 |
| EBITDA | 687 | 457 | 663 | 573 | 410 |
| Depreciation & amort. | -73 | -135 | -144 | -139 | -139 |
| EBIT | 614 | 323 | 519 | 434 | 271 |
| Net financials | -153 | -123 | -72 | -64 | -18 |
| Profit before tax | 461 | 199 | 447 | 369 | 254 |
| Tax | 107 | 44 | 98 | 84 | 58 |
| Net profit | 354 | 155 | 349 | 286 | 196 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 7.076 | 6.374 | 7.700 | 5.900 | 4.481 |
| Equity | 1.578 | 1.533 | 1.781 | 1.867 | 1.863 |
| Long-term debt | 6 | 962 | 482 | 236 | 161 |
| Short-term debt | 3.786 | 2.679 | 4.139 | 2.415 | 1.017 |
| Total debt | 3.792 | 3.641 | 4.621 | 2.651 | 1.178 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SN Management | Management | 2024 – 2024 |
SE Management | Management | 1990 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2018 – 2021 | |
| Chairman | 2009 – 2014 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1990 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Nygaard | Management | 0 companies |
| Steen Ejlif Madsen | Management | 0 companies |
| Søren Bangsø | Chairman | 0 companies |
| Henrik Eg Nørgaard | Chairman | 0 companies |
| Erik Birger Andersen | Chairman | 0 companies |
| Jørgen Lindgaard Christensen | Board of Directors | 0 companies |
| Finn Bjerre Østergaard | Board of Directors | 0 companies |
| Per Ellitsgaard | Board of Directors | 0 companies |