| Revenue | DKK -27K | -13% |
| EBITDA | DKK -400K | +1% |
| Net profit | DKK -31K | +88% |
| Total assets | DKK 3,6M | +3% |
| Equity | DKK 2,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -40 | -32 | -38 | -35 | -33 | -31 | -32 | -24 | -31 | -27 | -31 | -27 |
| Staff expenses | -234 | -248 | -290 | -290 | -288 | -288 | -377 | -355 | -369 | -372 | -373 | -372 | -373 |
| EBITDA | -276 | -288 | -322 | -328 | -324 | -321 | -588 | -387 | -393 | -402 | -400 | -404 | -400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -276 | -288 | -322 | -328 | -324 | -321 | -588 | -387 | -393 | -402 | -400 | -404 | -400 |
| Net financials | 722 | 1.076 | 596 | 397 | 37 | 882 | 356 | 448 | -1.010 | 792 | -596 | 69 | 360 |
| Profit before tax | 447 | — | 274 | 70 | -287 | 561 | -232 | 61 | -1.404 | 390 | -996 | -335 | -39 |
| Tax | -69 | 66 | 60 | 15 | -63 | 123 | -51 | 13 | -309 | 86 | -219 | -74 | -9 |
| Net profit | 516 | 721 | 214 | 54 | -224 | 438 | -181 | 48 | -1.095 | 304 | -777 | -261 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.657 | 5.268 | 5.396 | 5.290 | 4.978 | 5.310 | 5.106 | 5.063 | 3.963 | 4.442 | 3.778 | 3.507 | 3.613 |
| Equity | 4.503 | — | 5.182 | 5.136 | 4.862 | 5.215 | 4.981 | 4.974 | 3.824 | 4.072 | 3.295 | 2.977 | 2.887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 27 | 38 | 37 | 116 | 95 | 125 | 89 | 139 | 370 | 483 | 531 | 726 |
| Total debt | 154 | 27 | 214 | 154 | 116 | 95 | 125 | 89 | 139 | 370 | 483 | 531 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
PH | Audit | 1990 | — | — |
EE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Peter Henrik Mathiasen | Audit | 0 companies |
| Edgar Ernst Bitterhoff | Management | 0 companies |