| Revenue | DKK 580K | +4% |
| EBITDA | DKK 501K | -19% |
| Net profit | DKK -1,9M | -1036% |
| Total assets | DKK 8,3M | -20% |
| Equity | DKK -1,8M | -2923% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 552 | 451 | 481 | 495 | 558 | 580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.003 | 427 | 460 | 459 | 621 | 501 |
| Depreciation & amort. | 44 | -44 | -44 | -1 | 8 | -10 |
| EBIT | 959 | 383 | 416 | 458 | 614 | 491 |
| Net financials | -1.447 | -393 | -226 | -201 | -359 | -2.313 |
| Profit before tax | -488 | -10 | 190 | 257 | 255 | -1.821 |
| Tax | 239 | 9 | 53 | 46 | 57 | 36 |
| Net profit | -727 | -19 | 138 | 211 | 198 | -1.858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 10.328 | 10.231 | 10.144 | 10.122 | 10.293 | 8.283 |
| Equity | -465 | -484 | -346 | -135 | 64 | -1.794 |
| Long-term debt | 7.743 | 7.713 | 6.771 | 6.388 | 6.064 | 5.772 |
| Short-term debt | 3.049 | 3.002 | 3.720 | 3.852 | 4.155 | 4.305 |
| Total debt | 10.792 | 10.715 | 10.491 | 10.240 | 10.219 | 10.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 1990 | — | — |
CE | Audit | 1998 | — | — |
PH Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kaja Grete Jensen | Audit | 0 companies |
| Carl Ejvind Vesterager | Audit | 0 companies |
| Palle Hermann Tømming | Management | 0 companies |
| Alex Herman Tømming | Board of Directors | 0 companies |
| Arne Hans Jonasen | Board of Directors | 0 companies |