| Revenue | DKK 2,1M | -8% |
| EBITDA | DKK 146K | -48% |
| Net profit | DKK 114K | -48% |
| Total assets | DKK 2,7M | -12% |
| Equity | DKK 2,4M | -11% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.202 | 2.557 | 2.607 | 2.312 | 2.122 |
| Staff expenses | -2.000 | -2.390 | -1.969 | -2.030 | -1.976 |
| EBITDA | 202 | 167 | 638 | 282 | 146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | 167 | 638 | 282 | 146 |
| Net financials | 203 | -43 | -3 | -0 | 0 |
| Profit before tax | 405 | 124 | 636 | 281 | 146 |
| Tax | 89 | 27 | 140 | 62 | 32 |
| Net profit | 316 | 97 | 496 | 219 | 114 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.426 | 4.274 | 2.914 | 3.048 | 2.695 |
| Equity | 4.861 | 3.958 | 2.454 | 2.674 | 2.388 |
| Long-term debt | 89 | 27 | 140 | 62 | 32 |
| Short-term debt | 476 | 288 | 320 | 313 | 275 |
| Total debt | 565 | 315 | 460 | 375 | 307 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Management | Management | 1990 |
| Former (1) | ||
P Audit | Audit | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2003 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Pro-Revision | Audit | 0 companies |
| Arvin Larsen | Management | 0 companies |
| Lola Larsen | Board of Directors | 0 companies |
| Sebastian Bæk | Board of Directors | 0 companies |
| Melina Bæk | Board of Directors | 0 companies |