| Revenue | DKK 180K | -45% |
| EBITDA | DKK 175K | -41% |
| Net profit | DKK 115K | -44% |
| Total assets | DKK 487K | -51% |
| Equity | DKK 344K | -20% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 653 | 744 | 384 | 329 | 180 |
| Staff expenses | -552 | -531 | -150 | -32 | -0 |
| EBITDA | 101 | 212 | 234 | 297 | 175 |
| Depreciation & amort. | -62 | -45 | -28 | -21 | -23 |
| EBIT | 39 | 167 | 206 | 276 | 152 |
| Net financials | -7 | -15 | -11 | -10 | -4 |
| Profit before tax | 32 | 152 | 195 | 266 | 149 |
| Tax | 10 | 37 | 46 | 60 | 33 |
| Net profit | 22 | 115 | 150 | 206 | 115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.223 | 1.455 | 1.039 | 985 | 487 |
| Equity | 258 | 373 | 523 | 429 | 344 |
| Long-term debt | 113 | 87 | 14 | 0 | 0 |
| Short-term debt | 848 | 988 | 496 | 551 | 124 |
| Total debt | 961 | 1.074 | 510 | 551 | 124 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JV Management | Management | 1990 |
MK Founder | Founder | 1990 |
JP Founder | Founder | 1990 |
| Former (2) | ||
JM Management | Management | 1992 – 1993 |
JB Management | Management | 1990 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| John Volmer Hansen | Management | 0 companies |
| MIDTKØB K/S | Founder | 0 companies |
| Jens Max Vangby | Management | 0 companies |
| Jonnie Bernt Wernblad | Management | 0 companies |
| Jens Peter Thøgersen | Founder | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |