| Revenue | DKK -650K | +162% |
| EBITDA | DKK -5,5M | -9% |
| Net profit | DKK 15M | -6% |
| Total assets | DKK 258,4M | +6% |
| Equity | DKK 255,8M | +6% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.057 | -1.132 | -1.245 | -248 | -650 |
| Staff expenses | -5.146 | -5.144 | -4.916 | -4.797 | -4.845 |
| EBITDA | -3.089 | -6.276 | -6.160 | -5.045 | -5.495 |
| Depreciation & amort. | -535 | -491 | -284 | -332 | -338 |
| EBIT | -3.625 | -6.767 | -6.444 | -5.377 | -5.833 |
| Net financials | 10.748 | 50.259 | 20.467 | 20.805 | 22.475 |
| Profit before tax | 7.123 | 43.492 | 14.023 | 15.428 | 16.642 |
| Tax | -541 | -1.435 | -1.215 | -552 | 1.626 |
| Net profit | 7.665 | 44.927 | 15.238 | 15.981 | 15.016 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 199.701 | 246.933 | 256.807 | 244.153 | 258.372 |
| Equity | 196.608 | 241.535 | 254.773 | 240.754 | 255.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.092 | 5.398 | 2.034 | 3.399 | 2.602 |
| Total debt | 3.092 | 5.398 | 2.034 | 3.399 | 2.602 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MA Chief Executive Officer | Chief Executive Officer | 2005 |
HK Founder | Founder | 1990 |
FP Founder | Founder | 1990 |
AM Founder | Founder | 1990 |
| Former (1) | ||
PJ Management | Management | 2000 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2000 | |
| Former (5) | ||
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1990 – 1998 | |
| Chairman | 2000 – 2022 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ambrosius Høgfeldt | Chief Executive Officer | 0 companies |
| Hans Kristian Jensen | Founder | 0 companies |
| Poul-Erik Jakobsen | Management | 0 companies |
| Finn Preben Thomsen | Founder | 0 companies |
| Anna Marie Jensen | Founder | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Keld Pagh | Board of Directors | 0 companies |
| Karsten Dybkær Kristensen | Board of Directors | 0 companies |
| Christian Løche Andersen | Chairman | 0 companies |
| Kenn Eriksen Byllemos | Board of Directors | 0 companies |
| Karin Runge Freund | Board of Directors | 0 companies |
| Michael Lindberg | Board of Directors | 0 companies |