| Revenue | DKK -74K | +9% |
| EBITDA | DKK -74K | -9% |
| Net profit | DKK -275K | -134% |
| Total assets | DKK 8,2M | -4% |
| Equity | DKK 4,4M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -37 | -43 | -35 | -37 | -36 | 116 | -34 | -37 | -23 | -76 | -57 | -68 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -37 | -43 | -35 | -37 | -36 | 116 | -34 | -37 | -23 | -76 | -57 | -68 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -37 | -43 | -35 | -37 | -36 | 116 | -34 | -37 | -23 | -76 | -57 | -68 | -74 |
| Net financials | -252 | 211 | 790 | 792 | -263 | 580 | -58 | 321 | 94 | 1.251 | -526 | 363 | 1.117 | -278 |
| Profit before tax | -315 | 175 | 747 | 757 | -300 | 544 | 58 | 287 | 58 | 1.228 | -602 | 306 | 1.049 | -352 |
| Tax | 1 | -0 | 2 | -168 | -66 | 120 | 13 | 63 | 13 | 270 | -132 | 67 | 231 | -77 |
| Net profit | -317 | 175 | 745 | 925 | -235 | 424 | 45 | 224 | 45 | 958 | -470 | 238 | 818 | -275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.106 | 5.361 | 6.116 | 6.723 | 6.614 | 7.228 | 7.027 | 7.081 | 7.283 | 8.272 | 7.535 | 7.607 | 8.539 | 8.203 |
| Equity | 2.483 | 2.558 | 3.203 | 4.028 | 3.693 | 4.118 | 4.062 | 4.186 | 4.131 | 4.989 | 4.290 | 4.298 | 4.876 | 4.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 0 |
| Short-term debt | 2.623 | 2.803 | 2.913 | 2.695 | 2.921 | 3.110 | 2.965 | 2.894 | 3.151 | 3.283 | 3.245 | 3.309 | 3.537 | 3.851 |
| Total debt | 2.623 | 2.803 | 2.913 | 2.695 | 2.921 | 3.110 | 2.965 | 2.894 | 3.151 | 3.283 | 3.245 | 3.309 | 3.663 | 3.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Founder | Founder | 1990 | — | — |
LK Audit | Audit | 1990 | — | — |
EV Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1990 | |
| Individual | 33.3% | 33.3% | 1990 | |
| Individual | 33.3% | 33.3% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Margrethe Andersen | Founder | 0 companies |
| Lars Kruse | Audit | 0 companies |
| Elisabeth Vad Sørensen | Founder | 0 companies |