| Revenue | DKK -91K | +14% |
| EBITDA | DKK -129K | -62% |
| Net profit | DKK 1,7M | +1% |
| Total assets | DKK 28,8M | +4% |
| Equity | DKK 25,9M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 | 10 | -81 | -80 | -91 |
| Staff expenses | -368 | -110 | -2 | -0 | -0 |
| EBITDA | -433 | -221 | -83 | -80 | -129 |
| Depreciation & amort. | -16 | -5 | -0 | -0 | -0 |
| EBIT | -449 | -226 | -83 | -80 | -129 |
| Net financials | 6.480 | -3.427 | 3.377 | 2.173 | 2.337 |
| Profit before tax | 6.031 | -3.652 | 3.295 | 2.093 | 2.208 |
| Tax | 1.387 | -56 | 11 | 380 | 484 |
| Net profit | 4.644 | -3.597 | 3.284 | 1.713 | 1.724 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.268 | 22.410 | 26.113 | 27.652 | 28.801 |
| Equity | 23.390 | 19.643 | 22.772 | 24.324 | 25.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.878 | 2.767 | 3.341 | 3.328 | 2.931 |
| Total debt | 2.878 | 2.767 | 3.341 | 3.328 | 2.931 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LH Founder | Founder | 1990 |
JM Founder | Founder | 1990 |
| Former (1) | ||
AK Audit | Audit | 1993 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 1990 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1993 | |
| Individual | 10–14.99% | 10–14.99% | 1993 | |
| Individual | 10–14.99% | 10–14.99% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Ipland | Founder | 0 companies |
| Aage Kirkegaard | Audit | 0 companies |
| Jesper Modin | Founder | 0 companies |