| Revenue | DKK -13K | +11% |
| EBITDA | DKK -13K | -11% |
| Net profit | DKK 79K | -33% |
| Total assets | DKK 2,7M | -2% |
| Equity | DKK 2,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 35 | 129 | 45 | -11 | -7 | -8 | -8 | -8 | -10 | -10 | -11 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 35 | 129 | 45 | -11 | -7 | -8 | -8 | -8 | -10 | -10 | -11 | -12 | -13 |
| Depreciation & amort. | -79 | -13 | -79 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 22 | 49 | -30 | -11 | -7 | -8 | -8 | -8 | -10 | -10 | -11 | -12 | -13 |
| Net financials | 216 | -194 | 198 | 24 | 74 | 110 | 94 | 68 | 26 | 337 | 225 | -215 | 130 | 92 |
| Profit before tax | 256 | -171 | 247 | -7 | 64 | 103 | 86 | 60 | 296 | 327 | 215 | -226 | 119 | 79 |
| Tax | -20 | 26 | 7 | -80 | -0 | -0 | -0 | -0 | 16 | 12 | -12 | -0 | -0 | -0 |
| Net profit | 275 | -197 | 240 | 74 | 64 | 103 | 86 | 60 | 279 | 316 | 227 | -226 | 119 | 79 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.738 | 3.679 | 3.761 | 2.801 | 2.696 | 2.697 | 2.680 | 2.634 | 2.822 | 3.022 | 3.124 | 2.784 | 2.785 | 2.742 |
| Equity | 2.710 | 2.513 | 2.753 | 2.728 | 2.692 | 2.694 | 2.677 | 2.631 | 2.802 | 3.007 | 3.121 | 2.780 | 2.781 | 2.738 |
| Long-term debt | 700 | 725 | 614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 367 | 313 | 72 | 3 | 3 | 3 | 3 | 20 | 15 | 3 | 3 | 3 | 3 |
| Total debt | 979 | 1.092 | 928 | 72 | 3 | 3 | 3 | 3 | 20 | 15 | 3 | 3 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1990 | — | — |
| Audit | 1990 | — | — | |
NJ Audit | Audit | 1990 | — | — |
PR | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| PARTNER REVISION ÅRHUS | Audit | 0 companies |