| Revenue | DKK -72K | +165% |
| EBITDA | DKK -72K | -165% |
| Net profit | DKK 493K | +2822% |
| Total assets | DKK 878K | +257% |
| Equity | DKK -4,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -5 | 1 | 39 | 110 | 29 | 591 | 546 | 830 | 54 | -41 | -86 | -27 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -5 | 1 | 39 | 110 | 29 | 591 | 546 | 830 | 58 | -31 | -86 | -27 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -5 | 1 | 39 | 110 | 29 | 591 | 546 | 830 | 58 | -31 | -86 | -27 | -72 |
| Net financials | 10 | -13 | -0 | -1 | -1 | 22 | 576 | 4.125 | 32 | -5.153 | -4.451 | -38 | 9 | 540 |
| Profit before tax | 11 | -18 | 1 | 38 | 110 | 51 | 1.167 | 4.671 | 862 | -5.095 | -4.482 | -123 | -18 | 468 |
| Tax | -0 | -0 | -0 | -0 | 7 | 6 | 130 | 114 | 146 | 4 | -0 | -0 | -0 | -25 |
| Net profit | 11 | -18 | 1 | 38 | 103 | 45 | 1.037 | 4.557 | 715 | -5.099 | -4.482 | -123 | -18 | 493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 195 | 199 | 284 | 402 | 455 | 3.501 | 8.637 | 9.283 | 4.585 | 667 | 210 | 246 | 878 |
| Equity | -2.391 | -2.409 | -2.409 | -2.371 | -2.268 | -2.223 | -1.231 | 3.326 | 4.041 | -1.057 | -5.540 | -5.263 | -5.281 | -4.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.605 | 2.605 | 2.607 | 2.655 | 2.670 | 2.678 | 4.732 | 5.311 | 5.242 | 5.642 | 5.719 | 5.473 | 5.527 | 5.665 |
| Total debt | 2.605 | 2.605 | 2.607 | 2.655 | 2.670 | 2.678 | 4.732 | 5.311 | 5.242 | 5.642 | 5.719 | 5.473 | 5.527 | 5.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1990 | — | — |
NJ Audit | Audit | 1990 | — | — |
JV Management | Management | 1990 | — | — |
UN Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| John Victor Nykær Andersen | Management | 0 companies |
| Uffe Nikolajsen | Audit | 0 companies |