| Revenue | DKK 1,1M | -73% |
| EBITDA | DKK 763K | -25% |
| Net profit | DKK 565K | -8% |
| Total assets | DKK 11,8M | +51% |
| Equity | DKK 4,3M | +15% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2013 |
|---|---|---|---|
| Revenue | 3.869 | 4.171 | 1.136 |
| Staff expenses | -2.876 | -3.152 | -373 |
| EBITDA | 993 | 1.020 | 763 |
| Depreciation & amort. | -313 | -123 | -31 |
| EBIT | 680 | 897 | 731 |
| Net financials | 19 | -52 | 4 |
| Profit before tax | 699 | 846 | 735 |
| Tax | 176 | 232 | 170 |
| Net profit | 522 | 613 | 565 |
| Item | 2012 | 2013 | 2013 |
|---|---|---|---|
| Total assets | 6.950 | 7.794 | 11.775 |
| Equity | 3.724 | 3.737 | 4.302 |
| Long-term debt | 188 | 0 | 0 |
| Short-term debt | 3.039 | 4.057 | 7.473 |
| Total debt | 3.227 | 4.057 | 7.473 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
VC Management | Management | 1990 – 1991 |
LO Management | Management | 1990 – 2013 |
AM Management | Management | 2013 – 2013 |
NJ Audit | Audit | 1990 – 1991 |
PL Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 1990 – 2010 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2013 – 2015 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Lisbeth Overgaard | Management | 0 companies |
| Anders Mikael Kold | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Peter Lau Larsen | Management | 0 companies |
| Poul Erik Pedersen | Board of Directors | 0 companies |
| Thomas Just Rasmussen | Board of Directors | 0 companies |
| Gunner Christensen | Chairman | 0 companies |
| Kurt Henning Larsen | Chairman | 0 companies |
| Emma Christensen | Chairman | 0 companies |
| Marie-Anne Jakobsen | Board of Directors | 0 companies |
| Jens Ulrik Greve | Chairman | 0 companies |
| Jacob Lau Larsen | Board of Directors | 0 companies |