| Revenue | DKK 125K | +76% |
| EBITDA | DKK 75K | +257% |
| Net profit | DKK 67K | +537% |
| Total assets | DKK 432K | -21% |
| Equity | DKK 345K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 888 | -6 | 303 | 342 | 206 | -10 | 88 | 178 | 3 | -14 | 28 | 435 | 71 | 125 |
| Staff expenses | -25 | -10 | -40 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | 71 | 4 | 263 | 292 | 156 | -60 | 38 | 128 | -47 | -64 | -22 | 385 | 21 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 4 | 263 | 292 | 156 | -60 | 38 | 128 | -47 | -64 | -22 | 385 | 21 | 75 |
| Net financials | 65 | -47 | 24 | 14 | 85 | 46 | -11 | 33 | 4 | 90 | -10 | 21 | -5 | 13 |
| Profit before tax | 137 | -39 | 287 | 306 | 241 | -14 | 26 | 161 | -43 | 26 | -31 | 406 | 16 | 88 |
| Tax | 10 | 1 | 69 | 73 | 38 | -0 | 5 | 37 | -0 | -0 | -9 | 90 | 6 | 21 |
| Net profit | 127 | -40 | 218 | 232 | 203 | -14 | 22 | 124 | -43 | 26 | -22 | 316 | 10 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 708 | 606 | 1.160 | 825 | 688 | 933 | 851 | 490 | 378 | 290 | 728 | 545 | 432 |
| Equity | 342 | 286 | 406 | 538 | 640 | 523 | 439 | 563 | 413 | 328 | 192 | 508 | 401 | 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | -422 | 201 | 622 | 185 | 165 | 495 | 288 | 77 | 51 | 98 | 220 | 144 | 87 |
| Total debt | 236 | -422 | 201 | 622 | 185 | 165 | 495 | 288 | 77 | 51 | 98 | 220 | 144 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Høffner | Audit | 0 companies |