| Revenue | DKK 1,2M | -5% |
| EBITDA | DKK 397K | -36% |
| Net profit | DKK 1,1M | -65% |
| Total assets | DKK 16,6M | +2% |
| Equity | DKK 13,9M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 934 | 898 | 1.118 | 995 | 1.415 | 1.390 | 1.013 | 1.565 | 1.341 | 1.466 | 1.910 | 1.266 | 1.200 |
| Staff expenses | -0 | -0 | -529 | -476 | -476 | -501 | -530 | -559 | -572 | -608 | -611 | -646 | -803 |
| EBITDA | 343 | 210 | 589 | 520 | 939 | 889 | 483 | 1.006 | 769 | 858 | 1.299 | 620 | 397 |
| Depreciation & amort. | -56 | -58 | -59 | -56 | 59 | -65 | -65 | -56 | -55 | -59 | -59 | -51 | -50 |
| EBIT | 287 | 152 | 530 | 464 | 880 | 824 | 418 | 950 | 714 | 799 | 1.239 | 569 | 347 |
| Net financials | 219 | 65 | 65 | -157 | 45 | 45 | -129 | 276 | 707 | 1.741 | 744 | 3.667 | 1.081 |
| Profit before tax | 506 | 217 | 594 | 307 | 925 | 870 | 289 | 1.226 | 1.421 | 2.540 | 1.984 | 4.236 | 1.428 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 285 | 328 | 569 | 280 | 1.100 | 324 |
| Net profit | 461 | 202 | 594 | 307 | 925 | 870 | 289 | 941 | 1.093 | 1.971 | 1.704 | 3.136 | 1.104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.504 | 5.568 | 5.987 | 6.078 | 6.903 | 7.529 | 7.652 | 8.686 | 9.559 | 11.531 | 12.613 | 16.257 | 16.558 |
| Equity | 1.725 | 1.926 | 2.506 | 2.808 | 2.800 | 3.670 | 3.954 | 4.884 | 5.978 | 7.949 | 9.647 | 12.763 | 13.853 |
| Long-term debt | 3.095 | 2.889 | 2.456 | 2.224 | 1.982 | 3.462 | 2.941 | 2.417 | 1.887 | 624 | 318 | 0 | 0 |
| Short-term debt | 685 | 752 | 1.026 | 1.047 | 1.139 | 1.122 | 1.157 | 1.462 | 1.481 | 1.756 | 1.448 | 2.227 | 1.436 |
| Total debt | 3.779 | 3.641 | 3.482 | 3.270 | 3.120 | 4.584 | 4.098 | 3.879 | 3.367 | 2.380 | 1.766 | 2.227 | 1.436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS | Deputy | 1996 | — | — |
OJ Deputy | Deputy | 1990 | — | — |
HC | Deputy | 1990 | — | — |
EH | Deputy | 1990 | — | — |
HE | Deputy | 1990 | — | — |
LS | Deputy | 2025 | — | — |
HS Deputy | Deputy | 1990 | — | — |
JH Deputy | Deputy | 2023 | — | — |
MF Deputy | Deputy | 2011 | — | — |
HH Deputy | Deputy | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1990 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 1990 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Sindal Kvist Christensen | Deputy | 0 companies |
| Ove Jacobsen | Deputy | 0 companies |
| Hans Christian August Lorenzen | Deputy | 0 companies |
| Else-Marie Højer Christensen | Deputy | 0 companies |
| Harald Edward Vestergaard | Deputy | 0 companies |
| Leif Svenstrup Kristensen | Deputy | 0 companies |
| Henry Sørensen | Deputy | 0 companies |
| Jesper Halberg | Deputy | 0 companies |
| Michael Fredrik Meldahl | Deputy | 0 companies |
| Hans Henrik Humle | Deputy | 0 companies |
| Martin Holde | Board of Directors | 0 companies |
| Tage Skov | Board of Directors | 0 companies |
| Arvid Verner Poulsen | Board of Directors | 0 companies |
| Bent Andreasen | Board of Directors | 0 companies |
| Evald Østerby Frederiksen | Chairman | 0 companies |
| Eva Rasmussen | Board of Directors | 0 companies |
| Svend Iversen | Board of Directors | 0 companies |
| Jan Bøgh Rasmussen | Board of Directors | 0 companies |
| Karsten Piihl Jakobsen | Board of Directors | 0 companies |
| Eileen Gwennie Poulsen | Board of Directors | 0 companies |
| Ove Østergaard Jensen | Board of Directors | 0 companies |
| Birger Reinholdt Andersen | Board of Directors | 0 companies |
| Poul Christian Larsen | Board of Directors | 0 companies |
| Michael Carl Lunøe | Board of Directors | 0 companies |
| Frank Ingolf Basse Kristensen | Board of Directors | 0 companies |
| Flemming Reiffenstein | Chairman | 0 companies |
| Morten Illum Frederiksen | Board of Directors | 0 companies |
| Orla Andre Christiansen | Board of Directors | 0 companies |
| Christian Nick Lykke Petersen | Board of Directors | 0 companies |
| Peer Jørgensen | Board of Directors | 0 companies |
| Bjarne Uldall | Board of Directors | 0 companies |
| Lisbet Helene Nielsen | Deputy Chairman | 0 companies |
| Jørgen Varberg Hvolby | Deputy Chairman | 0 companies |
| Peter Flemming Nissen | Board of Directors | 0 companies |
| Rudolf Rasmussen | Board of Directors | 0 companies |
| Annie Wiinquist | Board of Directors | 0 companies |