| Revenue | DKK 1,4M | -58% |
| EBITDA | DKK -1,5M | -361% |
| Net profit | DKK -1,5M | -431% |
| Total assets | DKK 12,4M | +22% |
| Equity | DKK 516K | -79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.775 | 2.693 | 3.265 | 3.108 | 3.228 | 1.359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 790 | -320 | 127 | 502 | 579 | -1.511 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 790 | -320 | 127 | 502 | 579 | -1.511 |
| Net financials | -9 | -9 | -33 | 4 | 0 | -1 |
| Profit before tax | 780 | -329 | 94 | 506 | 579 | -1.512 |
| Tax | 203 | 18 | -30 | 114 | 129 | -23 |
| Net profit | 577 | -346 | 124 | 392 | 450 | -1.489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 21.568 | 19.925 | 8.233 | 9.248 | 10.168 | 12.378 |
| Equity | 1.800 | 1.453 | 1.577 | 1.969 | 2.419 | 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.768 | 18.472 | 6.656 | 7.279 | 7.726 | 11.862 |
| Total debt | 19.768 | 18.472 | 6.656 | 7.279 | 7.726 | 11.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2007 | — | — |
EJ Management | Management | 1990 | — | — |
SN Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BØGH JOHANNESEN HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
SUNE ANER HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
KEN BØGH JOHANNESEN HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Bøgh Johannesen | Management | 0 companies |
| Espen Julius Aner | Management | 0 companies |
| Steen Niels Fredy Bøgh Johannesen | Management | 0 companies |
| Anna Toft Johannesen | Board of Directors | 0 companies |
| Sune Espen Aner | Board of Directors | 0 companies |
| Merete Gerd Aner | Board of Directors | 0 companies |
| Jørn Løjstrup | Board of Directors | 0 companies |
| Peter Qvist-Sørensen | Board of Directors | 0 companies |
| Anders Bøgh Johannesen | Board of Directors | 0 companies |