| Revenue | DKK 17,1M | -11% |
| EBITDA | DKK 12,2M | -11% |
| Net profit | DKK 9,1M | -9% |
| Total assets | DKK 65,3M | -4% |
| Equity | DKK 21,5M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 13.017 | 19.349 | 17.138 |
| Staff expenses | -5.096 | -5.646.463 | -4.943 |
| EBITDA | 7.920 | 13.703 | 12.194 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 7.920 | 13.703 | 12.194 |
| Net financials | -296 | -263.064 | -82 |
| Profit before tax | 7.624 | 3.377.225 | 12.113 |
| Tax | 1.869 | 3.367.152 | 2.975 |
| Net profit | 5.756 | 10.073 | 9.138 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 45.299 | 67.943 | 65.345 |
| Equity | 14.320 | 19.407 | 21.540 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 30.978 | 48.536 | 43.805 |
| Total debt | 30.978 | 48.536 | 43.805 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1990 – 1992 |
CH Management | Management | 2003 – 2007 |
| Audit | 1990 – 1996 | |
SL Management | Management | 2010 – 2015 |
PB Management | Management | 2007 – 2010 |
PE Management | Management | 1990 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2007 – 2015 | |
| Chairman | 2010 – 2015 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1990 – 1996 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 1990 – 1992 | |
| Board of Directors | 1990 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Carsten Heise Høffner | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Lønberg Larsen | Management | 0 companies |
| Per Bräuner | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Boris Fleggaard | Board of Directors | 0 companies |
| Jens Klavsen | Chairman | 0 companies |
| Steen Folmer Pedersen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Karsten Vagn Olsen | Board of Directors | 0 companies |
| Klaus Quorp Lausen | Board of Directors | 0 companies |
| Birgitte Boris Fleggaard | Board of Directors | 0 companies |
| Carsten Meldgaard Christiansen | Board of Directors | 0 companies |
| Viggo Madsen Tastesen | Board of Directors | 0 companies |
| Peter Boris Fleggaard | Chairman | 0 companies |
| Hans Frede Fleggaard | Board of Directors | 0 companies |
| Henrik Ragn | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Erik Klit | Board of Directors | 0 companies |