| Revenue | DKK -76K | -4% |
| EBITDA | DKK -88K | -11% |
| Net profit | DKK -66K | -684% |
| Total assets | DKK 1,3M | +13% |
| Equity | DKK 703K | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -35 | -49 | -44 | -79 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -49 | -44 | -79 | -88 |
| Depreciation & amort. | -13 | -7 | -0 | -0 | -0 |
| EBIT | -48 | -56 | -44 | -79 | -88 |
| Net financials | 79 | 83 | 127 | 96 | 4 |
| Profit before tax | 32 | 27 | 83 | 17 | -85 |
| Tax | 6 | 5 | 16 | 6 | -19 |
| Net profit | 25 | 22 | 67 | 11 | -66 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 792 | 903 | 1.048 | 1.184 | 1.340 |
| Equity | 670 | 692 | 758 | 769 | 703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 211 | 290 | 415 | 637 |
| Total debt | 123 | 211 | 290 | 415 | 637 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Management | Management | 2024 |
| Former (7) | ||
TW Management | Management | 2021 – 2024 |
ET | Audit | 1990 – 1994 |
BJ Chief Executive Officer | Chief Executive Officer | 2005 – 2021 |
MH Management | Management | 1990 – 1999 |
JD Management | Management | 1999 – 2000 |
SS Management | Management | 2000 – 2001 |
PE Management | Management | 1990 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2010 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Board of Directors | 2001 – 2010 | |
| Board of Directors | 1990 – 1994 | |
| Chairman | 2010 – 2011 | |
| Chairman | 2005 – 2010 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 1990 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Abildgaard Gerbild | Management | 0 companies |
| Thomas Walther Bødker | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bent Julius Nielsen | Chief Executive Officer | 0 companies |
| Morten Henrik Sørensen | Management | 0 companies |
| Jytte Damsgaard Sithole | Management | 0 companies |
| Steen Stender Madsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Birthe Olsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henrik Popp Hansen | Chairman | 0 companies |
| Xiaoguang Qi | Board of Directors | 0 companies |
| Mads Julius Nielsen | Chairman | 0 companies |
| Björn olof Barlach | Board of Directors | 0 companies |
| Jens Peter Henriksen | Board of Directors | 0 companies |
| Peter Olsen | Board of Directors | 0 companies |
| Tom Nygaard | Board of Directors | 0 companies |
| Stefan Gunnar Anders Walhagen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Per Jørgensen | Board of Directors | 0 companies |