| Revenue | DKK -8K | -99% |
| EBITDA | DKK -8K | +99% |
| Net profit | DKK -8K | +99% |
| Total assets | DKK 141K | -34% |
| Equity | DKK -48K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 21 | -11 | -8 | -35 | -838 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -11 | -8 | -35 | -815 | -8 |
| Depreciation & amort. | -3 | -762 | -3 | -12 | 12 | -0 |
| EBIT | 17 | -773 | -11 | -47 | -827 | -8 |
| Net financials | 59 | 10 | 31 | 16 | 13 | -0 |
| Profit before tax | 76 | -763 | 20 | -30 | -814 | -8 |
| Tax | 2 | 1 | 5 | -0 | -0 | -0 |
| Net profit | 74 | -764 | 15 | -30 | -814 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.180 | 1.253 | 1.383 | 1.231 | 212 | 141 |
| Equity | 3.086 | 1.215 | 1.054 | 774 | -40 | -48 |
| Long-term debt | 26 | 1 | 5 | 0 | 0 | 0 |
| Short-term debt | 68 | 36 | 325 | 457 | 253 | 189 |
| Total debt | 94 | 37 | 330 | 457 | 253 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Audit | Audit | 1990 | — | — |
ET | Audit | 1990 | — | — |
SP Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Aage Rasmussen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Petersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Karin Elisa Nielsen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Preben Gundersen | Board of Directors | 0 companies |
| Kirstine Nielsen | Board of Directors | 0 companies |
| Niels Kjeld Jensen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |