| Revenue | DKK -28K | +100% |
| EBITDA | DKK -188K | -7% |
| Net profit | DKK -571K | -335% |
| Total assets | DKK 716K | -49% |
| Equity | DKK 624K | -53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -22 | -22 | -29 | -27 | 184 | -10 | -27 | -31 | 51 | 266 | -47 | -14 | -28 |
| Staff expenses | -50 | -0 | -0 | -0 | -0 | -60 | -51 | -0 | -0 | -80 | -116 | -100 | -161 | -160 |
| EBITDA | -73 | -22 | -22 | -29 | -27 | 124 | -60 | -27 | -31 | -30 | 150 | -147 | -175 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -11 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -22 | -22 | -29 | -27 | 113 | -100 | -27 | -31 | -30 | 150 | -147 | -175 | -188 |
| Net financials | 239 | 305 | 524 | 683 | -41 | -63 | -226 | -1 | -1 | 36 | 228 | 168 | 487 | -383 |
| Profit before tax | 166 | 283 | 502 | 654 | -67 | 49 | -192 | 77 | 54 | 7 | 378 | 20 | 312 | -571 |
| Tax | 39 | 66 | 130 | 158 | -3 | 11 | 7 | 20 | 12 | 23 | 83 | 9 | 69 | 0 |
| Net profit | 127 | 216 | 372 | 496 | -64 | 38 | -199 | 57 | 42 | -17 | 295 | 11 | 243 | -571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.839 | 2.020 | 2.329 | 2.016 | 1.731 | 1.625 | 1.366 | 1.333 | 1.255 | 1.219 | 1.409 | 1.308 | 1.395 | 716 |
| Equity | 1.793 | 1.913 | 2.189 | 1.784 | 1.721 | 1.554 | 1.355 | 1.306 | 1.240 | 1.113 | 1.295 | 1.192 | 1.317 | 624 |
| Long-term debt | 38 | 59 | 101 | 135 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 48 | 40 | 97 | 10 | 63 | 11 | 27 | 15 | 105 | 114 | 116 | 78 | 92 |
| Total debt | 46 | 106 | 141 | 232 | 10 | 64 | 11 | 27 | 15 | 105 | 114 | 116 | 78 | 92 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kenneth Andersen | Board of Directors | 0 companies |
| Kirsten Andersen | Board of Directors | 0 companies |