| Revenue | DKK 301K | +51% |
| EBITDA | DKK 406K | +35% |
| Net profit | DKK 295K | +17% |
| Total assets | DKK 14,2M | +3% |
| Equity | DKK 7,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 200 | 212 | 112 | 173 | 140 | 318 | 280 | 274 | 347 | 323 | 200 | 301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 298 | 1.121 | 845 | 343 | 822 | 617 | 380 | 370 | 497 | 380 | 300 | 406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | 298 | 1.121 | 845 | 343 | 822 | 617 | 380 | 370 | 497 | 380 | 300 | 406 |
| Net financials | -77 | -38 | -105 | -104 | -57 | -68 | -199 | -140 | -24 | -18 | -13 | -4 | -0 |
| Profit before tax | 145 | 261 | 1.016 | 741 | 286 | 755 | 418 | 240 | 346 | 478 | 366 | 296 | 406 |
| Tax | 37 | 4 | 227 | 164 | 62 | 167 | 92 | 52 | 77 | 80 | 80 | 44 | 111 |
| Net profit | 108 | 257 | 790 | 577 | 224 | 588 | 327 | 188 | 269 | 398 | 286 | 253 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.445 | 6.634 | 7.534 | 8.985 | 8.505 | 9.498 | 12.781 | 12.822 | 13.180 | 13.597 | 13.721 | 13.799 | 14.185 |
| Equity | 2.789 | 3.047 | 3.836 | 4.413 | 4.637 | 5.224 | 5.551 | 5.739 | 6.007 | 6.406 | 6.692 | 6.944 | 7.240 |
| Long-term debt | 2.903 | 2.904 | 2.897 | 3.675 | 2.902 | 2.904 | 5.650 | 5.641 | 5.564 | 5.486 | 5.408 | 5.329 | 5.249 |
| Short-term debt | 277 | 236 | 161 | 98 | 122 | 360 | 493 | 289 | 435 | 480 | 374 | 269 | 386 |
| Total debt | 3.181 | 3.140 | 3.058 | 3.773 | 3.024 | 3.264 | 6.143 | 5.929 | 5.998 | 5.966 | 5.782 | 5.598 | 5.635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 1998 | — | — |
ET | Audit | 1990 | — | — |
AF Management | Management | 1990 | — | — |
FM Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MVP HOLDING 2007 ApS | Company | 100.0% | 100.0% | 2017 |
DM-INVEST A/S. ÅRHUS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørvig Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Aksel Frederiksen | Management | 0 companies |
| Finn Møller | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Karin Offenbach Rasmussen | Board of Directors | 0 companies |
| Michael Brødsgaard Dodt | Board of Directors | 0 companies |
| Claus Jensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Finn Ebbe Jakobsen | Chairman | 0 companies |
| Kim Bahrt Krabbe | Board of Directors | 0 companies |
| Marianne Vindum Kolenda | Board of Directors | 0 companies |
| Alex Nørgaard | Chairman | 0 companies |
| Frederik Güldner Kolenda | Board of Directors | 0 companies |
| Henning Hedemann Kristensen | Board of Directors | 0 companies |
| Niels Guldberg Kjær | Board of Directors | 0 companies |
| Lars Busk | Board of Directors | 0 companies |
| Bent Erik Krogh Jensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |