| Revenue | DKK -117K | +557% |
| EBITDA | DKK -117K | -557% |
| Net profit | DKK 6,8M | +50% |
| Total assets | DKK 13,5M | -26% |
| Equity | DKK 3,8M | +231% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.372 | 1.799 | 1.400 | 1.572 | -178 | -32 | 433 | -20 | -22 | -15 | -21 | -18 | -117 |
| Staff expenses | -236 | -278 | -416 | -155 | -172 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.137 | 1.521 | 984 | 1.417 | -2.623 | -32 | 433 | -20 | -22 | -15 | -21 | -18 | -117 |
| Depreciation & amort. | -890 | -926 | -882 | -804 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 246 | 595 | 102 | 613 | -2.628 | -32 | 433 | -20 | -22 | -15 | -21 | -18 | -117 |
| Net financials | -4.668 | -1.469 | 242 | -39.020 | -244 | -457 | -698 | -2.253 | 723 | 3.607 | 5.505 | 4.538 | 6.902 |
| Profit before tax | -4.422 | -873 | 344 | -38.407 | -2.872 | -489 | -265 | -2.273 | 701 | 3.592 | 5.484 | 4.521 | 6.785 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.422 | -873 | 344 | -38.407 | -2.872 | -489 | -265 | -2.273 | 701 | 3.592 | 5.484 | 4.521 | 6.785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135.081 | 135.415 | 116.747 | 109.917 | 6.624 | 6.041 | 5.386 | 3.113 | 3.814 | 7.407 | 12.891 | 18.114 | 13.486 |
| Equity | 46.336 | 45.489 | 27.069 | -11.337 | -14.209 | -14.698 | -14.963 | -17.236 | -16.534 | -12.942 | -7.458 | -2.937 | 3.848 |
| Long-term debt | 88.145 | 89.408 | 88.619 | 64.578 | 20.333 | 20.333 | 20.333 | 20.333 | 20.333 | 20.333 | 20.333 | 14.035 | 6.197 |
| Short-term debt | 600 | 518 | 1.058 | 56.676 | 501 | 406 | 16 | 16 | 16 | 16 | 16 | 7.016 | 3.442 |
| Total debt | 88.745 | 89.926 | 89.677 | 121.254 | 20.833 | 20.738 | 20.349 | 20.349 | 20.349 | 20.349 | 20.349 | 21.051 | 9.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2018 | — | — |
ET | Audit | 1990 | — | — |
PS Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOT HOLDING 2015 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ole Tholstrup | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Stolpe | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Gerner Wolff-Sneedorff | Chairman | 0 companies |
| Carl Fredrik Siwmark | Board of Directors | 0 companies |
| Signe Merete Tholstrup | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lars Wilhjelm | Chairman | 0 companies |
| Erik Bierre | Board of Directors | 0 companies |
| Marianne Tholstrup Lauritzen | Board of Directors | 0 companies |
| John Korsø Jensen | Chairman | 0 companies |
| Lizzie Borch Ruge | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Niels Henrik Holmblad | Chairman | 0 companies |
| Ian Mac van Hauen | Board of Directors | 0 companies |
| Niels Fink-Jensen | Board of Directors | 0 companies |