| Revenue | DKK 23,4M | +34% |
| EBITDA | DKK 5,8M | +31% |
| Net profit | DKK 3,9M | +32% |
| Total assets | DKK 43,7M | +11% |
| Equity | DKK 8,4M | +13% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.389 | 8.827 | 8.984 | 9.833 | 10.925 | 11.540 | 11.220 | 12.722 | 13.189 | 15.939 | 15.413 | 17.489 | 23.406 |
| Staff expenses | -7.213 | -6.178 | -6.073 | -6.868 | -8.204 | -9.996 | -9.216 | -8.653 | -9.549 | -11.441 | -11.140 | -12.751 | -17.350 |
| EBITDA | 2.176 | 2.649 | 2.911 | 2.965 | 2.721 | 1.544 | 2.003 | 3.997 | 3.640 | 4.498 | 4.273 | 4.417 | 5.784 |
| Depreciation & amort. | -273 | -322 | -396 | -564 | -873 | -381 | -627 | -383 | -383 | -370 | -276 | -392 | -683 |
| EBIT | 1.903 | 2.326 | 2.515 | 2.400 | 1.848 | 1.163 | 1.377 | 3.615 | 3.257 | 4.128 | 3.998 | 4.024 | 5.102 |
| Net financials | -11 | -42 | -87 | -168 | -20 | -111 | -55 | -164 | 92 | -56 | -53 | -155 | -47 |
| Profit before tax | 1.892 | 2.284 | 2.428 | 2.232 | 1.828 | 1.052 | 1.322 | 3.451 | 3.350 | 4.072 | 4.071 | 3.870 | 5.055 |
| Tax | 485 | 580 | 623 | 551 | 414 | 253 | 303 | 816 | 745 | 913 | 910 | 890 | 1.125 |
| Net profit | 1.407 | 1.704 | 1.805 | 1.681 | 1.414 | 799 | 1.018 | 2.635 | 2.605 | 3.159 | 3.161 | 2.980 | 3.930 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.343 | 11.375 | 13.443 | 13.877 | 14.664 | 17.227 | 15.951 | 20.114 | 21.126 | 23.959 | 21.331 | 39.494 | 43.733 |
| Equity | 4.873 | 5.177 | 5.281 | 5.162 | 5.076 | 4.125 | 5.144 | 6.824 | 6.902 | 7.588 | 7.548 | 7.428 | 8.358 |
| Long-term debt | 227 | 542 | 1.256 | 688 | 2.279 | 2.021 | 1.628 | 1.400 | 1.937 | 1.596 | 1.462 | 6.871 | 8.051 |
| Short-term debt | 5.243 | 5.656 | 6.855 | 8.025 | 7.267 | 11.077 | 9.156 | 11.890 | 12.288 | 14.775 | 12.320 | 25.195 | 27.323 |
| Total debt | 5.470 | 6.198 | 8.111 | 8.713 | 9.546 | 13.098 | 10.784 | 13.290 | 14.225 | 16.372 | 13.782 | 32.066 | 35.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 1990 | — | — |
ET | Audit | 1990 | — | — |
JH Management | Management | 2026 | — | — |
LR Management | Management | 1990 | — | — |
LW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SB Management | Management | 2026 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
HOLDINGSELSKABET WICHMANN ApS | Company | 10.0% | 10.0% | 2025 |
STEEN LEERBERG HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
JHP-Holding ApS | Company | 10.0% | 10.0% | 2017 |
HOLDINGSELSKABET GREVE ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Henrik Baltzer | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Herum Pedersen | Management | 0 companies |
| Leif Rasmussen | Management | 0 companies |
| Lykke Wichmann Eiler | Chief Executive Officer | 0 companies |
| Steen Bischoff Leerberg | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mikkel Wichmann Jørgensen | Board of Directors | 0 companies |
| Andrea Montanari | Board of Directors | 0 companies |
| Sebastian Ingversen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Nicola Montanari | Chairman | 0 companies |
| Elia Montanari | Board of Directors | 0 companies |
| Lars Krempel Lippert | Chairman | 0 companies |
| Nigel Robert Bond | Board of Directors | 0 companies |
| Peter Hesselholt | Board of Directors | 0 companies |
| Ricki Boye | Chairman | 0 companies |
| Giovanni Cinti | Board of Directors | 0 companies |
| Elia Montanari | Board of Directors | 0 companies |
| Mette Ravn Steenstrup Scheel | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Poul Christian Arnold Jørgensen | Chairman | 0 companies |
| Britta Rasmussen | Board of Directors | 0 companies |
| William James Edwards | Board of Directors | 0 companies |